| 樓價： |
$21,620,000.00 |
|
|
| 首期： |
$6,486,000.00 |
| |
| 貸款金額： |
$15,134,000.00 |
全期供款共： |
$24,279,317.54 |
| 每月供款額： |
$80,931.06 (4.125厘息計供300期) |
全期利息共： |
$9,145,317.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,810.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$912,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,621.09 |
$132,580.08 |
$103,495.60 |
$90,576.16 |
$69,600.40 |
$57,035.88 |
$48,676.93 |
| 1.500 |
$189,903.39 |
$135,890.46 |
$106,839.21 |
$93,943.25 |
$73,028.42 |
$60,526.36 |
$52,230.49 |
| 2.000 |
$193,222.36 |
$139,253.16 |
$110,250.75 |
$97,388.61 |
$76,560.38 |
$64,146.12 |
$55,938.21 |
| 2.500 |
$196,577.95 |
$142,668.07 |
$113,729.96 |
$100,911.88 |
$80,195.50 |
$67,893.66 |
$59,797.60 |
| 3.000 |
$199,970.08 |
$146,135.03 |
$117,276.54 |
$104,512.63 |
$83,932.80 |
$71,767.14 |
$63,805.55 |
| 3.500 |
$203,398.70 |
$149,653.87 |
$120,890.16 |
$108,190.32 |
$87,771.10 |
$75,764.37 |
$67,958.42 |
| 4.000 |
$206,863.72 |
$153,224.39 |
$124,570.40 |
$111,944.37 |
$91,709.06 |
$79,882.83 |
$72,252.03 |
| 4.125 |
$207,735.65 |
$154,125.07 |
$125,500.82 |
$112,894.73 |
$92,708.95 |
|
$73,346.89 |
| 4.500 |
$210,365.04 |
$156,846.37 |
$128,316.80 |
$115,774.08 |
$95,745.16 |
$84,119.69 |
$76,681.75 |
| 5.000 |
$213,902.58 |
$160,519.55 |
$132,128.86 |
$119,678.71 |
$99,877.70 |
$88,471.86 |
$81,242.58 |
| 5.500 |
$217,476.23 |
$164,243.67 |
$136,006.01 |
$123,657.41 |
$104,104.87 |
$92,936.00 |
$85,929.19 |
| 6.000 |
$221,085.86 |
$168,018.43 |
$139,947.65 |
$127,709.29 |
$108,424.68 |
$97,508.57 |
$90,735.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
