| 樓價： |
$21,479,000.00 |
|
|
| 首期： |
$6,443,700.00 |
| |
| 貸款金額： |
$15,035,300.00 |
全期供款共： |
$24,120,974.16 |
| 每月供款額： |
$80,403.25 (4.125厘息計供300期) |
全期利息共： |
$9,085,674.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,739.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$214,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$897,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$185,404.00 |
$131,715.42 |
$102,820.63 |
$89,985.45 |
$69,146.49 |
$56,663.90 |
$48,359.47 |
| 1.500 |
$188,664.89 |
$135,004.21 |
$106,142.44 |
$93,330.58 |
$72,552.15 |
$60,131.63 |
$51,889.86 |
| 2.000 |
$191,962.22 |
$138,344.99 |
$109,531.72 |
$96,753.46 |
$76,061.08 |
$63,727.77 |
$55,573.40 |
| 2.500 |
$195,295.92 |
$141,737.63 |
$112,988.24 |
$100,253.76 |
$79,672.49 |
$67,450.87 |
$59,407.61 |
| 3.000 |
$198,665.93 |
$145,181.98 |
$116,511.70 |
$103,831.02 |
$83,385.41 |
$71,299.09 |
$63,389.43 |
| 3.500 |
$202,072.19 |
$148,677.87 |
$120,101.75 |
$107,484.73 |
$87,198.68 |
$75,270.26 |
$67,515.22 |
| 4.000 |
$205,514.60 |
$152,225.10 |
$123,757.98 |
$111,214.30 |
$91,110.96 |
$79,361.85 |
$71,780.82 |
| 4.125 |
$206,380.85 |
$153,119.91 |
$124,682.33 |
$112,158.46 |
$92,104.33 |
|
$72,868.54 |
| 4.500 |
$208,993.10 |
$155,823.46 |
$127,479.95 |
$115,019.04 |
$95,120.73 |
$83,571.08 |
$76,181.66 |
| 5.000 |
$212,507.56 |
$159,472.68 |
$131,267.15 |
$118,898.19 |
$99,226.33 |
$87,894.87 |
$80,712.74 |
| 5.500 |
$216,057.90 |
$163,172.51 |
$135,119.01 |
$122,850.95 |
$103,425.92 |
$92,329.90 |
$85,368.78 |
| 6.000 |
$219,644.00 |
$166,922.66 |
$139,034.94 |
$126,876.41 |
$107,717.56 |
$96,872.65 |
$90,144.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
