樓價: |
$2,138,000.00 |
|
|
首期: |
$641,400.00 |
| |
貸款金額: |
$1,496,600.00 |
全期供款共: |
$2,400,979.69 |
每月供款額: |
$8,003.27 (4.125厘息計供300期) |
全期利息共: |
$904,379.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,069.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,380.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,454.94 |
$13,110.83 |
$10,234.67 |
$8,957.07 |
$6,882.78 |
$5,640.27 |
$4,813.66 |
1.500 |
$18,779.53 |
$13,438.20 |
$10,565.32 |
$9,290.04 |
$7,221.77 |
$5,985.45 |
$5,165.07 |
2.000 |
$19,107.74 |
$13,770.73 |
$10,902.69 |
$9,630.75 |
$7,571.05 |
$6,343.40 |
$5,531.73 |
2.500 |
$19,439.58 |
$14,108.43 |
$11,246.75 |
$9,979.17 |
$7,930.53 |
$6,714.00 |
$5,913.38 |
3.000 |
$19,775.02 |
$14,451.28 |
$11,597.47 |
$10,335.24 |
$8,300.11 |
$7,097.05 |
$6,309.73 |
3.500 |
$20,114.08 |
$14,799.26 |
$11,954.82 |
$10,698.93 |
$8,679.68 |
$7,492.33 |
$6,720.40 |
4.000 |
$20,456.74 |
$15,152.35 |
$12,318.76 |
$11,070.17 |
$9,069.10 |
$7,899.61 |
$7,145.00 |
4.125 |
$20,542.96 |
$15,241.42 |
$12,410.77 |
$11,164.15 |
$9,167.98 |
|
$7,253.27 |
4.500 |
$20,802.98 |
$15,510.52 |
$12,689.24 |
$11,448.89 |
$9,468.23 |
$8,318.59 |
$7,583.05 |
5.000 |
$21,152.81 |
$15,873.77 |
$13,066.21 |
$11,835.02 |
$9,876.90 |
$8,748.97 |
$8,034.07 |
5.500 |
$21,506.21 |
$16,242.04 |
$13,449.62 |
$12,228.47 |
$10,294.92 |
$9,190.43 |
$8,497.53 |
6.000 |
$21,863.16 |
$16,615.33 |
$13,839.41 |
$12,629.16 |
$10,722.11 |
$9,642.61 |
$8,972.87 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|