| 樓價： |
$21,185,000.00 |
|
|
| 首期： |
$6,355,500.00 |
| |
| 貸款金額： |
$14,829,500.00 |
全期供款共： |
$23,790,811.38 |
| 每月供款額： |
$79,302.70 (4.125厘息計供300期) |
全期利息共： |
$8,961,311.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,592.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$868,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,866.23 |
$129,912.53 |
$101,413.24 |
$88,753.74 |
$68,200.03 |
$55,888.30 |
$47,697.53 |
| 1.500 |
$186,082.49 |
$133,156.30 |
$104,689.58 |
$92,053.09 |
$71,559.07 |
$59,308.56 |
$51,179.60 |
| 2.000 |
$189,334.68 |
$136,451.35 |
$108,032.47 |
$95,429.12 |
$75,019.97 |
$62,855.48 |
$54,812.72 |
| 2.500 |
$192,622.75 |
$139,797.55 |
$111,441.68 |
$98,881.51 |
$78,581.95 |
$66,527.62 |
$58,594.45 |
| 3.000 |
$195,946.63 |
$143,194.76 |
$114,916.91 |
$102,409.80 |
$82,244.05 |
$70,323.17 |
$62,521.77 |
| 3.500 |
$199,306.26 |
$146,642.80 |
$118,457.82 |
$106,013.51 |
$86,005.13 |
$74,239.97 |
$66,591.08 |
| 4.000 |
$202,701.56 |
$150,141.48 |
$122,064.01 |
$109,692.02 |
$89,863.85 |
$78,275.56 |
$70,798.30 |
| 4.125 |
$203,555.95 |
$151,024.04 |
$122,975.71 |
$110,623.26 |
$90,843.62 |
|
$71,871.13 |
| 4.500 |
$206,132.44 |
$153,690.58 |
$125,735.03 |
$113,444.68 |
$93,818.74 |
$82,427.18 |
$75,138.90 |
| 5.000 |
$209,598.80 |
$157,289.86 |
$129,470.39 |
$117,270.74 |
$97,868.14 |
$86,691.78 |
$79,607.96 |
| 5.500 |
$213,100.55 |
$160,939.04 |
$133,269.53 |
$121,169.39 |
$102,010.25 |
$91,066.10 |
$84,200.27 |
| 6.000 |
$216,637.56 |
$164,637.85 |
$137,131.86 |
$125,139.75 |
$106,243.14 |
$95,546.68 |
$88,910.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
