| 樓價： |
$21,159,000.00 |
|
|
| 首期： |
$6,347,700.00 |
| |
| 貸款金額： |
$14,811,300.00 |
全期供款共： |
$23,761,613.31 |
| 每月供款額： |
$79,205.38 (4.125厘息計供300期) |
全期利息共： |
$8,950,313.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,579.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$865,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,641.80 |
$129,753.09 |
$101,288.78 |
$88,644.82 |
$68,116.33 |
$55,819.71 |
$47,638.99 |
| 1.500 |
$185,854.11 |
$132,992.88 |
$104,561.10 |
$91,940.11 |
$71,471.25 |
$59,235.77 |
$51,116.79 |
| 2.000 |
$189,102.31 |
$136,283.89 |
$107,899.89 |
$95,312.00 |
$74,927.90 |
$62,778.34 |
$54,745.45 |
| 2.500 |
$192,386.34 |
$139,625.98 |
$111,304.91 |
$98,760.15 |
$78,485.51 |
$66,445.97 |
$58,522.54 |
| 3.000 |
$195,706.15 |
$143,019.02 |
$114,775.87 |
$102,284.12 |
$82,143.11 |
$70,236.86 |
$62,445.04 |
| 3.500 |
$199,061.66 |
$146,462.82 |
$118,312.44 |
$105,883.40 |
$85,899.57 |
$74,148.86 |
$66,509.36 |
| 4.000 |
$202,452.79 |
$149,957.21 |
$121,914.20 |
$109,557.40 |
$89,753.56 |
$78,179.50 |
$70,711.41 |
| 4.125 |
$203,306.13 |
$150,838.69 |
$122,824.78 |
$110,487.50 |
$90,732.13 |
|
$71,782.93 |
| 4.500 |
$205,879.46 |
$153,501.96 |
$125,580.72 |
$113,305.45 |
$93,703.60 |
$82,326.02 |
$75,046.68 |
| 5.000 |
$209,341.57 |
$157,096.82 |
$129,311.49 |
$117,126.82 |
$97,748.02 |
$86,585.38 |
$79,510.26 |
| 5.500 |
$212,839.01 |
$160,741.53 |
$133,105.97 |
$121,020.68 |
$101,885.05 |
$90,954.34 |
$84,096.93 |
| 6.000 |
$216,371.68 |
$164,435.80 |
$136,963.56 |
$124,986.17 |
$106,112.75 |
$95,429.41 |
$88,801.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
