| 樓價： |
$21,100,000.00 |
|
|
| 首期： |
$6,330,000.00 |
| |
| 貸款金額： |
$14,770,000.00 |
全期供款共： |
$23,695,356.15 |
| 每月供款額： |
$78,984.52 (4.125厘息計供300期) |
全期利息共： |
$8,925,356.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$860,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,132.52 |
$129,391.29 |
$101,006.35 |
$88,397.64 |
$67,926.39 |
$55,664.06 |
$47,506.16 |
| 1.500 |
$185,335.87 |
$132,622.05 |
$104,269.54 |
$91,683.74 |
$71,271.96 |
$59,070.60 |
$50,974.26 |
| 2.000 |
$188,575.02 |
$135,903.87 |
$107,599.02 |
$95,046.24 |
$74,718.97 |
$62,603.29 |
$54,592.80 |
| 2.500 |
$191,849.89 |
$139,236.64 |
$110,994.55 |
$98,484.77 |
$78,266.66 |
$66,260.69 |
$58,359.36 |
| 3.000 |
$195,160.44 |
$142,620.22 |
$114,455.83 |
$101,998.91 |
$81,914.07 |
$70,041.01 |
$62,270.92 |
| 3.500 |
$198,506.59 |
$146,054.43 |
$117,982.53 |
$105,588.15 |
$85,660.05 |
$73,942.10 |
$66,323.90 |
| 4.000 |
$201,888.27 |
$149,539.07 |
$121,574.26 |
$109,251.91 |
$89,503.29 |
$77,961.50 |
$70,514.24 |
| 4.125 |
$202,739.23 |
$150,418.09 |
$122,482.29 |
$110,179.41 |
$90,479.13 |
|
$71,582.77 |
| 4.500 |
$205,305.38 |
$153,073.93 |
$125,230.55 |
$112,989.51 |
$93,442.31 |
$82,096.46 |
$74,837.42 |
| 5.000 |
$208,757.84 |
$156,658.77 |
$128,950.92 |
$116,800.22 |
$97,475.46 |
$86,343.95 |
$79,288.55 |
| 5.500 |
$212,245.53 |
$160,293.31 |
$132,734.82 |
$120,683.23 |
$101,600.96 |
$90,700.72 |
$83,862.44 |
| 6.000 |
$215,768.35 |
$163,977.28 |
$136,581.65 |
$124,637.65 |
$105,816.87 |
$95,163.32 |
$88,553.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
