| 樓價： |
$21,064,000.00 |
|
|
| 首期： |
$6,319,200.00 |
| |
| 貸款金額： |
$14,744,800.00 |
全期供款共： |
$23,654,928.06 |
| 每月供款額： |
$78,849.76 (4.125厘息計供300期) |
全期利息共： |
$8,910,128.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,532.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$210,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$856,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,821.77 |
$129,170.52 |
$100,834.01 |
$88,246.82 |
$67,810.50 |
$55,569.09 |
$47,425.10 |
| 1.500 |
$185,019.66 |
$132,395.77 |
$104,091.64 |
$91,527.32 |
$71,150.36 |
$58,969.81 |
$50,887.28 |
| 2.000 |
$188,253.28 |
$135,672.00 |
$107,415.44 |
$94,884.07 |
$74,591.49 |
$62,496.47 |
$54,499.65 |
| 2.500 |
$191,522.57 |
$138,999.08 |
$110,805.17 |
$98,316.74 |
$78,133.12 |
$66,147.64 |
$58,259.79 |
| 3.000 |
$194,827.47 |
$142,376.89 |
$114,260.55 |
$101,824.88 |
$81,774.31 |
$69,921.51 |
$62,164.67 |
| 3.500 |
$198,167.91 |
$145,805.23 |
$117,781.24 |
$105,408.00 |
$85,513.90 |
$73,815.94 |
$66,210.74 |
| 4.000 |
$201,543.82 |
$149,283.93 |
$121,366.83 |
$109,065.51 |
$89,350.59 |
$77,828.49 |
$70,393.93 |
| 4.125 |
$202,393.32 |
$150,161.45 |
$122,273.32 |
$109,991.43 |
$90,324.76 |
|
$71,460.63 |
| 4.500 |
$204,955.10 |
$152,812.76 |
$125,016.89 |
$112,796.73 |
$93,282.89 |
$81,956.39 |
$74,709.74 |
| 5.000 |
$208,401.66 |
$156,391.48 |
$128,730.91 |
$116,600.94 |
$97,309.15 |
$86,196.63 |
$79,153.27 |
| 5.500 |
$211,883.40 |
$160,019.83 |
$132,508.35 |
$120,477.32 |
$101,427.61 |
$90,545.97 |
$83,719.35 |
| 6.000 |
$215,400.21 |
$163,697.51 |
$136,348.62 |
$124,425.00 |
$105,636.33 |
$95,000.95 |
$88,402.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
