| 樓價： |
$20,997,000.00 |
|
|
| 首期： |
$6,299,100.00 |
| |
| 貸款金額： |
$14,697,900.00 |
全期供款共： |
$23,579,686.88 |
| 每月供款額： |
$78,598.96 (4.125厘息計供300期) |
全期利息共： |
$8,881,786.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$849,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,243.43 |
$128,759.66 |
$100,513.28 |
$87,966.13 |
$67,594.81 |
$55,392.34 |
$47,274.26 |
| 1.500 |
$184,431.15 |
$131,974.65 |
$103,760.54 |
$91,236.19 |
$70,924.04 |
$58,782.24 |
$50,725.42 |
| 2.000 |
$187,654.48 |
$135,240.45 |
$107,073.77 |
$94,582.27 |
$74,354.23 |
$62,297.69 |
$54,326.30 |
| 2.500 |
$190,913.37 |
$138,556.96 |
$110,452.72 |
$98,004.01 |
$77,884.60 |
$65,937.24 |
$58,074.47 |
| 3.000 |
$194,207.76 |
$141,924.02 |
$113,897.11 |
$101,501.00 |
$81,514.20 |
$69,699.10 |
$61,966.94 |
| 3.500 |
$197,537.58 |
$145,341.46 |
$117,406.60 |
$105,072.72 |
$85,241.90 |
$73,581.15 |
$66,000.14 |
| 4.000 |
$200,902.75 |
$148,809.09 |
$120,980.79 |
$108,718.59 |
$89,066.38 |
$77,580.93 |
$70,170.02 |
| 4.125 |
$201,749.55 |
$149,683.82 |
$121,884.40 |
$109,641.57 |
$90,037.46 |
|
$71,233.33 |
| 4.500 |
$204,303.18 |
$152,326.70 |
$124,619.23 |
$112,437.95 |
$92,986.17 |
$81,695.70 |
$74,472.10 |
| 5.000 |
$207,738.78 |
$155,894.03 |
$128,321.44 |
$116,230.06 |
$96,999.63 |
$85,922.46 |
$78,901.51 |
| 5.500 |
$211,209.45 |
$159,510.84 |
$132,086.87 |
$120,094.11 |
$101,104.99 |
$90,257.97 |
$83,453.06 |
| 6.000 |
$214,715.07 |
$163,176.82 |
$135,914.93 |
$124,029.23 |
$105,300.32 |
$94,698.78 |
$88,121.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
