| 樓價： |
$20,908,000.00 |
|
|
| 首期： |
$6,272,400.00 |
| |
| 貸款金額： |
$14,635,600.00 |
全期供款共： |
$23,479,739.64 |
| 每月供款額： |
$78,265.80 (4.125厘息計供300期) |
全期利息共： |
$8,844,139.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,454.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$840,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,475.20 |
$128,213.89 |
$100,087.24 |
$87,593.26 |
$67,308.29 |
$55,157.54 |
$47,073.87 |
| 1.500 |
$183,649.40 |
$131,415.25 |
$103,320.73 |
$90,849.47 |
$70,623.42 |
$58,533.08 |
$50,510.41 |
| 2.000 |
$186,859.07 |
$134,667.21 |
$106,619.92 |
$94,181.36 |
$74,039.06 |
$62,033.63 |
$54,096.03 |
| 2.500 |
$190,104.15 |
$137,969.66 |
$109,984.55 |
$97,588.60 |
$77,554.47 |
$65,657.75 |
$57,828.31 |
| 3.000 |
$193,384.57 |
$141,322.44 |
$113,414.34 |
$101,070.77 |
$81,168.69 |
$69,403.67 |
$61,704.28 |
| 3.500 |
$196,700.28 |
$144,725.40 |
$116,908.95 |
$104,627.35 |
$84,880.58 |
$73,269.26 |
$65,720.38 |
| 4.000 |
$200,051.18 |
$148,178.33 |
$120,467.99 |
$108,257.77 |
$88,688.86 |
$77,252.09 |
$69,872.59 |
| 4.125 |
$200,894.40 |
$149,049.35 |
$121,367.76 |
$109,176.83 |
$89,655.81 |
|
$70,931.40 |
| 4.500 |
$203,437.20 |
$151,681.03 |
$124,091.01 |
$111,961.36 |
$92,592.03 |
$81,349.42 |
$74,156.44 |
| 5.000 |
$206,858.24 |
$155,233.25 |
$127,777.53 |
$115,737.39 |
$96,588.48 |
$85,558.26 |
$78,567.07 |
| 5.500 |
$210,314.20 |
$158,834.72 |
$131,526.99 |
$119,585.07 |
$100,676.43 |
$89,875.39 |
$83,099.33 |
| 6.000 |
$213,804.96 |
$162,485.17 |
$135,338.82 |
$123,503.51 |
$104,853.98 |
$94,297.38 |
$87,747.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
