| 樓價： |
$20,834,000.00 |
|
|
| 首期： |
$6,250,200.00 |
| |
| 貸款金額： |
$14,583,800.00 |
全期供款共： |
$23,396,637.45 |
| 每月供款額： |
$77,988.79 (4.125厘息計供300期) |
全期利息共： |
$8,812,837.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,417.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$833,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,836.44 |
$127,760.10 |
$99,733.00 |
$87,283.24 |
$67,070.07 |
$54,962.32 |
$46,907.26 |
| 1.500 |
$182,999.41 |
$130,950.13 |
$102,955.05 |
$90,527.92 |
$70,373.46 |
$58,325.91 |
$50,331.64 |
| 2.000 |
$186,197.72 |
$134,190.58 |
$106,242.56 |
$93,848.02 |
$73,777.01 |
$61,814.07 |
$53,904.56 |
| 2.500 |
$189,431.31 |
$137,481.34 |
$109,595.28 |
$97,243.20 |
$77,279.98 |
$65,425.37 |
$57,623.64 |
| 3.000 |
$192,700.13 |
$140,822.26 |
$113,012.93 |
$100,713.05 |
$80,881.40 |
$69,158.03 |
$61,485.89 |
| 3.500 |
$196,004.09 |
$144,213.17 |
$116,495.17 |
$104,257.04 |
$84,580.17 |
$73,009.94 |
$65,487.78 |
| 4.000 |
$199,343.14 |
$147,653.88 |
$120,041.61 |
$107,874.61 |
$88,374.96 |
$76,978.67 |
$69,625.29 |
| 4.125 |
$200,183.37 |
$148,521.82 |
$120,938.20 |
$108,790.42 |
$89,338.49 |
|
$70,680.35 |
| 4.500 |
$202,717.17 |
$151,144.18 |
$123,651.81 |
$111,565.09 |
$92,264.32 |
$81,061.50 |
$73,893.97 |
| 5.000 |
$206,126.10 |
$154,683.83 |
$127,325.28 |
$115,327.76 |
$96,246.63 |
$85,255.44 |
$78,288.99 |
| 5.500 |
$209,569.83 |
$158,272.55 |
$131,061.48 |
$119,161.82 |
$100,320.11 |
$89,557.29 |
$82,805.21 |
| 6.000 |
$213,048.24 |
$161,910.08 |
$134,859.82 |
$123,066.39 |
$104,482.87 |
$93,963.63 |
$87,437.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
