| 樓價： |
$206,536,000.00 |
|
|
| 首期： |
$61,960,800.00 |
| |
| 貸款金額： |
$144,575,200.00 |
全期供款共： |
$231,940,477.66 |
| 每月供款額： |
$773,134.93 (4.125厘息計供300期) |
全期利息共： |
$87,365,277.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$112,268.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,065,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,777,780.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,782,792.49 |
$1,266,538.34 |
$988,694.15 |
$865,274.64 |
$664,893.11 |
$544,864.10 |
$465,010.98 |
| 1.500 |
$1,814,148.33 |
$1,298,162.40 |
$1,020,635.70 |
$897,440.46 |
$697,640.99 |
$578,208.74 |
$498,958.23 |
| 2.000 |
$1,845,854.48 |
$1,330,286.35 |
$1,053,226.09 |
$930,353.99 |
$731,381.84 |
$612,788.26 |
$534,378.09 |
| 2.500 |
$1,877,910.40 |
$1,362,908.99 |
$1,086,463.00 |
$964,011.83 |
$766,108.17 |
$648,588.54 |
$571,246.83 |
| 3.000 |
$1,910,315.50 |
$1,396,028.90 |
$1,120,343.59 |
$998,409.79 |
$801,810.59 |
$685,591.96 |
$609,534.87 |
| 3.500 |
$1,943,069.09 |
$1,429,644.41 |
$1,154,864.49 |
$1,033,542.86 |
$838,477.92 |
$723,777.53 |
$649,207.26 |
| 4.000 |
$1,976,170.41 |
$1,463,753.61 |
$1,190,021.83 |
$1,069,405.30 |
$876,097.27 |
$763,121.17 |
$690,224.12 |
| 4.125 |
$1,984,499.97 |
$1,472,357.80 |
$1,198,910.10 |
$1,078,484.12 |
$885,649.19 |
|
$700,683.32 |
| 4.500 |
$2,009,618.60 |
$1,498,354.37 |
$1,225,811.22 |
$1,105,990.58 |
$914,654.10 |
$803,595.92 |
$732,541.30 |
| 5.000 |
$2,043,412.73 |
$1,533,444.31 |
$1,262,227.81 |
$1,143,291.47 |
$954,132.33 |
$845,172.22 |
$776,110.94 |
| 5.500 |
$2,077,551.79 |
$1,569,020.83 |
$1,299,266.26 |
$1,181,300.04 |
$994,514.45 |
$887,818.22 |
$820,882.08 |
| 6.000 |
$2,112,034.69 |
$1,605,081.13 |
$1,336,920.77 |
$1,220,007.70 |
$1,035,781.64 |
$931,500.04 |
$866,801.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
