| 樓價： |
$20,625,000.00 |
|
|
| 首期： |
$6,187,500.00 |
| |
| 貸款金額： |
$14,437,500.00 |
全期供款共： |
$23,161,929.89 |
| 每月供款額： |
$77,206.43 (4.125厘息計供300期) |
全期利息共： |
$8,724,429.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,312.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$812,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,032.38 |
$126,478.45 |
$98,732.51 |
$86,407.65 |
$66,397.24 |
$54,410.96 |
$46,436.71 |
| 1.500 |
$181,163.62 |
$129,636.48 |
$101,922.24 |
$89,619.77 |
$69,667.49 |
$57,740.81 |
$49,826.73 |
| 2.000 |
$184,329.84 |
$132,844.42 |
$105,176.76 |
$92,906.57 |
$73,036.91 |
$61,193.97 |
$53,363.81 |
| 2.500 |
$187,531.00 |
$136,102.17 |
$108,495.85 |
$96,267.69 |
$76,504.73 |
$64,769.04 |
$57,045.58 |
| 3.000 |
$190,767.02 |
$139,409.58 |
$111,879.22 |
$99,702.72 |
$80,070.03 |
$68,464.26 |
$60,869.08 |
| 3.500 |
$194,037.84 |
$142,766.47 |
$115,326.53 |
$103,211.17 |
$83,731.68 |
$72,277.53 |
$64,830.83 |
| 4.000 |
$197,343.39 |
$146,172.67 |
$118,837.39 |
$106,792.44 |
$87,488.41 |
$76,206.44 |
$68,926.83 |
| 4.125 |
$198,175.19 |
$147,031.90 |
$119,724.99 |
$107,699.07 |
$88,442.28 |
|
$69,971.31 |
| 4.500 |
$200,683.58 |
$149,627.95 |
$122,411.38 |
$110,445.91 |
$91,338.75 |
$80,248.31 |
$73,152.69 |
| 5.000 |
$204,058.31 |
$153,132.09 |
$126,047.99 |
$114,170.83 |
$95,281.11 |
$84,400.19 |
$77,503.62 |
| 5.500 |
$207,467.49 |
$156,684.81 |
$129,746.71 |
$117,966.42 |
$99,313.73 |
$88,658.88 |
$81,974.54 |
| 6.000 |
$210,911.01 |
$160,285.85 |
$133,506.95 |
$121,831.83 |
$103,434.73 |
$93,021.01 |
$86,560.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
