樓價: |
$20,600,000.00 |
|
|
首期: |
$6,180,000.00 |
| |
貸款金額: |
$14,420,000.00 |
全期供款共: |
$23,133,854.82 |
每月供款額: |
$77,112.85 (4.125厘息計供300期) |
全期利息共: |
$8,713,854.82 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,300.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$206,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$810,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$177,816.58 |
$126,325.14 |
$98,612.83 |
$86,302.91 |
$66,316.76 |
$54,345.01 |
$46,380.42 |
1.500 |
$180,944.03 |
$129,479.34 |
$101,798.70 |
$89,511.14 |
$69,583.05 |
$57,670.82 |
$49,766.33 |
2.000 |
$184,106.41 |
$132,683.40 |
$105,049.28 |
$92,793.95 |
$72,948.38 |
$61,119.80 |
$53,299.13 |
2.500 |
$187,303.69 |
$135,937.20 |
$108,364.34 |
$96,151.00 |
$76,412.00 |
$64,690.53 |
$56,976.43 |
3.000 |
$190,535.79 |
$139,240.59 |
$111,743.61 |
$99,581.87 |
$79,972.97 |
$68,381.27 |
$60,795.30 |
3.500 |
$193,802.65 |
$142,593.42 |
$115,186.74 |
$103,086.06 |
$83,630.19 |
$72,189.92 |
$64,752.24 |
4.000 |
$197,104.19 |
$145,995.49 |
$118,693.35 |
$106,663.00 |
$87,382.36 |
$76,114.07 |
$68,843.29 |
4.125 |
$197,934.98 |
$146,853.68 |
$119,579.87 |
$107,568.53 |
$88,335.08 |
|
$69,886.49 |
4.500 |
$200,440.33 |
$149,446.59 |
$122,263.00 |
$110,312.03 |
$91,228.04 |
$80,151.04 |
$73,064.02 |
5.000 |
$203,810.97 |
$152,946.47 |
$125,895.21 |
$114,032.44 |
$95,165.62 |
$84,297.88 |
$77,409.68 |
5.500 |
$207,216.02 |
$156,494.89 |
$129,589.44 |
$117,823.43 |
$99,193.35 |
$88,551.42 |
$81,875.17 |
6.000 |
$210,655.36 |
$160,091.56 |
$133,345.12 |
$121,684.15 |
$103,309.36 |
$92,908.26 |
$86,455.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|