| 樓價： |
$20,579,000.00 |
|
|
| 首期： |
$6,173,700.00 |
| |
| 貸款金額： |
$14,405,300.00 |
全期供款共： |
$23,110,271.77 |
| 每月供款額： |
$77,034.24 (4.125厘息計供300期) |
全期利息共： |
$8,704,971.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,289.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$205,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$807,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,635.31 |
$126,196.36 |
$98,512.30 |
$86,214.93 |
$66,249.15 |
$54,289.61 |
$46,333.14 |
| 1.500 |
$180,759.57 |
$129,347.35 |
$101,694.92 |
$89,419.89 |
$69,512.11 |
$57,612.03 |
$49,715.60 |
| 2.000 |
$183,918.73 |
$132,548.14 |
$104,942.19 |
$92,699.36 |
$72,874.01 |
$61,057.49 |
$53,244.79 |
| 2.500 |
$187,112.75 |
$135,798.62 |
$108,253.87 |
$96,052.99 |
$76,334.10 |
$64,624.59 |
$56,918.35 |
| 3.000 |
$190,341.55 |
$139,098.65 |
$111,629.70 |
$99,480.36 |
$79,891.45 |
$68,311.56 |
$60,733.33 |
| 3.500 |
$193,605.08 |
$142,448.06 |
$115,069.32 |
$102,980.97 |
$83,544.94 |
$72,116.33 |
$64,686.23 |
| 4.000 |
$196,903.26 |
$145,846.66 |
$118,572.35 |
$106,554.26 |
$87,293.28 |
$76,036.48 |
$68,773.11 |
| 4.125 |
$197,733.20 |
$146,703.97 |
$119,457.97 |
$107,458.87 |
$88,245.03 |
|
$69,815.25 |
| 4.500 |
$200,235.99 |
$149,294.24 |
$122,138.36 |
$110,199.58 |
$91,135.04 |
$80,069.34 |
$72,989.54 |
| 5.000 |
$203,603.20 |
$152,790.56 |
$125,766.87 |
$113,916.19 |
$95,068.60 |
$84,211.95 |
$77,330.77 |
| 5.500 |
$207,004.78 |
$156,335.36 |
$129,457.34 |
$117,703.32 |
$99,092.23 |
$88,461.15 |
$81,791.71 |
| 6.000 |
$210,440.61 |
$159,928.36 |
$133,209.19 |
$121,560.11 |
$103,204.04 |
$92,813.55 |
$86,367.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
