樓價: |
$2,050,000.00 |
|
|
首期: |
$615,000.00 |
| |
貸款金額: |
$1,435,000.00 |
全期供款共: |
$2,302,155.46 |
每月供款額: |
$7,673.85 (4.125厘息計供300期) |
全期利息共: |
$867,155.46 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,025.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,695.34 |
$12,571.19 |
$9,813.41 |
$8,588.40 |
$6,599.48 |
$5,408.12 |
$4,615.53 |
1.500 |
$18,006.57 |
$12,885.08 |
$10,130.45 |
$8,907.66 |
$6,924.53 |
$5,739.09 |
$4,952.48 |
2.000 |
$18,321.27 |
$13,203.93 |
$10,453.93 |
$9,234.35 |
$7,259.43 |
$6,082.31 |
$5,304.04 |
2.500 |
$18,639.44 |
$13,527.73 |
$10,783.83 |
$9,568.43 |
$7,604.11 |
$6,437.65 |
$5,669.98 |
3.000 |
$18,961.09 |
$13,856.47 |
$11,120.12 |
$9,909.85 |
$7,958.48 |
$6,804.93 |
$6,050.02 |
3.500 |
$19,286.19 |
$14,190.12 |
$11,462.76 |
$10,258.56 |
$8,322.42 |
$7,183.95 |
$6,443.79 |
4.000 |
$19,614.74 |
$14,528.68 |
$11,811.72 |
$10,614.52 |
$8,695.82 |
$7,574.46 |
$6,850.91 |
4.125 |
$19,697.41 |
$14,614.08 |
$11,899.94 |
$10,704.63 |
$8,790.63 |
|
$6,954.72 |
4.500 |
$19,946.73 |
$14,872.11 |
$12,166.95 |
$10,977.65 |
$9,078.52 |
$7,976.20 |
$7,270.93 |
5.000 |
$20,282.16 |
$15,220.40 |
$12,528.41 |
$11,347.89 |
$9,470.36 |
$8,388.87 |
$7,703.39 |
5.500 |
$20,621.01 |
$15,573.52 |
$12,896.04 |
$11,725.15 |
$9,871.18 |
$8,812.16 |
$8,147.77 |
6.000 |
$20,963.28 |
$15,931.44 |
$13,269.78 |
$12,109.35 |
$10,280.79 |
$9,245.73 |
$8,603.55 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|