| 樓價： |
$20,499,000.00 |
|
|
| 首期： |
$6,149,700.00 |
| |
| 貸款金額： |
$14,349,300.00 |
全期供款共： |
$23,020,431.55 |
| 每月供款額： |
$76,734.77 (4.125厘息計供300期) |
全期利息共： |
$8,671,131.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,249.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$799,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,944.76 |
$125,705.78 |
$98,129.34 |
$85,879.77 |
$65,991.61 |
$54,078.56 |
$46,153.02 |
| 1.500 |
$180,056.87 |
$128,844.52 |
$101,299.59 |
$89,072.28 |
$69,241.89 |
$57,388.06 |
$49,522.33 |
| 2.000 |
$183,203.76 |
$132,032.87 |
$104,534.23 |
$92,338.99 |
$72,590.72 |
$60,820.13 |
$53,037.81 |
| 2.500 |
$186,385.35 |
$135,270.71 |
$107,833.04 |
$95,679.58 |
$76,037.36 |
$64,373.36 |
$56,697.08 |
| 3.000 |
$189,601.61 |
$138,557.91 |
$111,195.74 |
$99,093.63 |
$79,580.87 |
$68,046.00 |
$60,497.23 |
| 3.500 |
$192,852.45 |
$141,894.30 |
$114,621.99 |
$102,580.64 |
$83,220.16 |
$71,835.98 |
$64,434.77 |
| 4.000 |
$196,137.80 |
$145,279.69 |
$118,111.41 |
$106,140.04 |
$86,953.94 |
$75,740.89 |
$68,505.75 |
| 4.125 |
$196,964.52 |
$146,133.67 |
$118,993.58 |
$107,041.13 |
$87,901.98 |
|
$69,543.84 |
| 4.500 |
$199,457.58 |
$148,713.86 |
$121,663.56 |
$109,771.18 |
$90,780.76 |
$79,758.07 |
$72,705.80 |
| 5.000 |
$202,811.70 |
$152,196.59 |
$125,277.96 |
$113,473.35 |
$94,699.03 |
$83,884.58 |
$77,030.15 |
| 5.500 |
$206,200.05 |
$155,727.61 |
$128,954.08 |
$117,245.76 |
$98,707.01 |
$88,117.26 |
$81,473.75 |
| 6.000 |
$209,622.53 |
$159,306.65 |
$132,691.34 |
$121,087.55 |
$102,802.84 |
$92,452.74 |
$86,031.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
