樓價: |
$2,049,000.00 |
|
|
首期: |
$614,700.00 |
| |
貸款金額: |
$1,434,300.00 |
全期供款共: |
$2,301,032.45 |
每月供款額: |
$7,670.11 (4.125厘息計供300期) |
全期利息共: |
$866,732.45 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,024.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,490.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,686.71 |
$12,565.06 |
$9,808.63 |
$8,584.21 |
$6,596.26 |
$5,405.48 |
$4,613.28 |
1.500 |
$17,997.78 |
$12,878.79 |
$10,125.51 |
$8,903.32 |
$6,921.15 |
$5,736.29 |
$4,950.06 |
2.000 |
$18,312.33 |
$13,197.49 |
$10,448.83 |
$9,229.85 |
$7,255.88 |
$6,079.34 |
$5,301.45 |
2.500 |
$18,630.35 |
$13,521.13 |
$10,778.57 |
$9,563.76 |
$7,600.40 |
$6,434.51 |
$5,667.22 |
3.000 |
$18,951.84 |
$13,849.71 |
$11,114.69 |
$9,905.01 |
$7,954.59 |
$6,801.61 |
$6,047.07 |
3.500 |
$19,276.78 |
$14,183.20 |
$11,457.17 |
$10,253.56 |
$8,318.36 |
$7,180.44 |
$6,440.65 |
4.000 |
$19,605.17 |
$14,521.59 |
$11,805.96 |
$10,609.34 |
$8,691.58 |
$7,570.76 |
$6,847.57 |
4.125 |
$19,687.80 |
$14,606.95 |
$11,894.13 |
$10,699.41 |
$8,786.34 |
|
$6,951.33 |
4.500 |
$19,937.00 |
$14,864.86 |
$12,161.01 |
$10,972.30 |
$9,074.09 |
$7,972.31 |
$7,267.39 |
5.000 |
$20,272.27 |
$15,212.98 |
$12,522.30 |
$11,342.35 |
$9,465.75 |
$8,384.77 |
$7,699.63 |
5.500 |
$20,610.95 |
$15,565.92 |
$12,889.75 |
$11,719.43 |
$9,866.37 |
$8,807.86 |
$8,143.80 |
6.000 |
$20,953.05 |
$15,923.67 |
$13,263.31 |
$12,103.44 |
$10,275.77 |
$9,241.22 |
$8,599.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|