| 樓價： |
$20,460,000.00 |
|
|
| 首期： |
$6,138,000.00 |
| |
| 貸款金額： |
$14,322,000.00 |
全期供款共： |
$22,976,634.45 |
| 每月供款額： |
$76,588.78 (4.125厘息計供300期) |
全期利息共： |
$8,654,634.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,230.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$796,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,608.12 |
$125,466.62 |
$97,942.65 |
$85,716.38 |
$65,866.06 |
$53,975.67 |
$46,065.21 |
| 1.500 |
$179,714.31 |
$128,599.39 |
$101,106.86 |
$88,902.82 |
$69,110.15 |
$57,278.88 |
$49,428.12 |
| 2.000 |
$182,855.20 |
$131,781.67 |
$104,335.35 |
$92,163.32 |
$72,452.61 |
$60,704.42 |
$52,936.90 |
| 2.500 |
$186,030.75 |
$135,013.35 |
$107,627.89 |
$95,497.55 |
$75,892.69 |
$64,250.89 |
$56,589.22 |
| 3.000 |
$189,240.88 |
$138,294.30 |
$110,984.19 |
$98,905.10 |
$79,429.47 |
$67,916.54 |
$60,382.13 |
| 3.500 |
$192,485.54 |
$141,624.34 |
$114,403.92 |
$102,385.48 |
$83,061.83 |
$71,699.31 |
$64,312.18 |
| 4.000 |
$195,764.64 |
$145,003.29 |
$117,886.70 |
$105,938.10 |
$86,788.50 |
$75,596.79 |
$68,375.42 |
| 4.125 |
$196,589.79 |
$145,855.64 |
$118,767.19 |
$106,837.48 |
$87,734.74 |
|
$69,411.53 |
| 4.500 |
$199,078.11 |
$148,430.93 |
$121,432.09 |
$109,562.34 |
$90,608.04 |
$79,606.33 |
$72,567.47 |
| 5.000 |
$202,425.85 |
$151,907.03 |
$125,039.61 |
$113,257.46 |
$94,518.86 |
$83,724.99 |
$76,883.59 |
| 5.500 |
$205,807.75 |
$155,431.34 |
$128,708.74 |
$117,022.69 |
$98,519.22 |
$87,949.61 |
$81,318.74 |
| 6.000 |
$209,223.72 |
$159,003.56 |
$132,438.89 |
$120,857.17 |
$102,607.26 |
$92,276.85 |
$85,867.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
