樓價: |
$20,448,000.00 |
|
|
首期: |
$6,134,400.00 |
| |
貸款金額: |
$14,313,600.00 |
全期供款共: |
$22,963,158.42 |
每月供款額: |
$76,543.86 (4.125厘息計供300期) |
全期利息共: |
$8,649,558.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,224.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$204,480.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$794,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$176,504.54 |
$125,393.04 |
$97,885.20 |
$85,666.11 |
$65,827.43 |
$53,944.02 |
$46,038.19 |
1.500 |
$179,608.91 |
$128,523.96 |
$101,047.56 |
$88,850.67 |
$69,069.62 |
$57,245.29 |
$49,399.13 |
2.000 |
$182,747.96 |
$131,704.38 |
$104,274.16 |
$92,109.26 |
$72,410.12 |
$60,668.81 |
$52,905.85 |
2.500 |
$185,921.64 |
$134,934.17 |
$107,564.76 |
$95,441.54 |
$75,848.18 |
$64,213.20 |
$56,556.02 |
3.000 |
$189,129.89 |
$138,213.19 |
$110,919.09 |
$98,847.09 |
$79,382.88 |
$67,876.71 |
$60,346.71 |
3.500 |
$192,372.65 |
$141,541.28 |
$114,336.82 |
$102,325.43 |
$83,013.11 |
$71,657.26 |
$64,274.46 |
4.000 |
$195,649.83 |
$144,918.24 |
$117,817.55 |
$105,875.97 |
$86,737.60 |
$75,552.45 |
$68,335.32 |
4.125 |
$196,474.49 |
$145,770.10 |
$118,697.53 |
$106,774.82 |
$87,683.28 |
|
$69,370.82 |
4.500 |
$198,961.35 |
$148,343.87 |
$121,360.87 |
$109,498.08 |
$90,554.90 |
$79,559.64 |
$72,524.91 |
5.000 |
$202,307.12 |
$151,817.94 |
$124,966.27 |
$113,191.04 |
$94,463.42 |
$83,675.88 |
$76,838.50 |
5.500 |
$205,687.04 |
$155,340.17 |
$128,633.25 |
$116,954.06 |
$98,461.44 |
$87,898.03 |
$81,271.05 |
6.000 |
$209,101.01 |
$158,910.31 |
$132,361.21 |
$120,786.29 |
$102,547.08 |
$92,222.73 |
$85,817.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|