| 樓價： |
$20,376,000.00 |
|
|
| 首期： |
$6,112,800.00 |
| |
| 貸款金額： |
$14,263,200.00 |
全期供款共： |
$22,882,302.23 |
| 每月供款額： |
$76,274.34 (4.125厘息計供300期) |
全期利息共： |
$8,619,102.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,188.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$203,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$787,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,883.04 |
$124,951.51 |
$97,540.54 |
$85,364.47 |
$65,595.64 |
$53,754.07 |
$45,876.09 |
| 1.500 |
$178,976.48 |
$128,071.41 |
$100,691.76 |
$88,537.82 |
$68,826.42 |
$57,043.72 |
$49,225.19 |
| 2.000 |
$182,104.48 |
$131,240.63 |
$103,906.99 |
$91,784.93 |
$72,155.15 |
$60,455.19 |
$52,719.56 |
| 2.500 |
$185,266.99 |
$134,459.05 |
$107,186.01 |
$95,105.48 |
$75,581.11 |
$63,987.10 |
$56,356.88 |
| 3.000 |
$188,463.94 |
$137,726.52 |
$110,528.53 |
$98,499.04 |
$79,103.36 |
$67,637.71 |
$60,134.23 |
| 3.500 |
$191,695.28 |
$141,042.89 |
$113,934.22 |
$101,965.13 |
$82,720.81 |
$71,404.94 |
$64,048.14 |
| 4.000 |
$194,960.92 |
$144,407.97 |
$117,402.70 |
$105,503.17 |
$86,432.19 |
$75,286.42 |
$68,094.70 |
| 4.125 |
$195,782.68 |
$145,256.82 |
$118,279.58 |
$106,398.85 |
$87,374.54 |
|
$69,126.56 |
| 4.500 |
$198,260.78 |
$147,821.54 |
$120,933.54 |
$109,112.52 |
$90,236.05 |
$79,279.50 |
$72,269.54 |
| 5.000 |
$201,594.77 |
$151,283.37 |
$124,526.25 |
$112,792.48 |
$94,130.81 |
$83,381.25 |
$76,567.94 |
| 5.500 |
$204,962.79 |
$154,793.20 |
$128,180.31 |
$116,542.25 |
$98,114.74 |
$87,588.53 |
$80,984.88 |
| 6.000 |
$208,364.73 |
$158,350.76 |
$131,895.15 |
$120,360.99 |
$102,185.99 |
$91,898.00 |
$85,515.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
