樓價: |
$20,241,000.00 |
|
|
首期: |
$6,072,300.00 |
| |
貸款金額: |
$14,168,700.00 |
全期供款共: |
$22,730,696.87 |
每月供款額: |
$75,768.99 (4.125厘息計供300期) |
全期利息共: |
$8,561,996.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,120.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$202,410.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$774,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$174,717.74 |
$124,123.65 |
$96,894.29 |
$84,798.89 |
$65,161.04 |
$53,397.93 |
$45,572.14 |
1.500 |
$177,790.68 |
$127,222.88 |
$100,024.63 |
$87,951.22 |
$68,370.41 |
$56,665.78 |
$48,899.05 |
2.000 |
$180,897.96 |
$130,371.10 |
$103,218.56 |
$91,176.82 |
$71,677.09 |
$60,054.65 |
$52,370.27 |
2.500 |
$184,039.51 |
$133,568.20 |
$106,475.86 |
$94,475.36 |
$75,080.35 |
$63,563.16 |
$55,983.49 |
3.000 |
$187,215.28 |
$136,814.02 |
$109,796.23 |
$97,846.44 |
$78,579.27 |
$67,189.58 |
$59,735.81 |
3.500 |
$190,425.21 |
$140,108.42 |
$113,179.36 |
$101,289.56 |
$82,172.75 |
$70,931.85 |
$63,623.79 |
4.000 |
$193,669.22 |
$143,451.20 |
$116,624.86 |
$104,804.16 |
$85,859.53 |
$74,787.62 |
$67,643.54 |
4.125 |
$194,485.53 |
$144,294.43 |
$117,495.93 |
$105,693.91 |
$86,795.65 |
|
$68,668.57 |
4.500 |
$196,947.22 |
$146,842.15 |
$120,132.30 |
$108,389.60 |
$89,638.19 |
$78,754.24 |
$71,790.72 |
5.000 |
$200,259.12 |
$150,281.05 |
$123,701.21 |
$112,045.18 |
$93,507.15 |
$82,828.81 |
$76,060.65 |
5.500 |
$203,604.82 |
$153,767.63 |
$127,331.06 |
$115,770.10 |
$97,464.69 |
$87,008.21 |
$80,448.32 |
6.000 |
$206,984.23 |
$157,301.62 |
$131,021.29 |
$119,563.54 |
$101,508.97 |
$91,289.13 |
$84,948.52 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|