| 樓價： |
$20,104,000.00 |
|
|
| 首期： |
$6,031,200.00 |
| |
| 貸款金額： |
$14,072,800.00 |
全期供款共： |
$22,576,845.50 |
| 每月供款額： |
$75,256.15 (4.125厘息計供300期) |
全期利息共： |
$8,504,045.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,052.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$760,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,535.17 |
$123,283.53 |
$96,238.46 |
$84,224.94 |
$64,720.01 |
$53,036.51 |
$45,263.69 |
| 1.500 |
$176,587.32 |
$126,361.78 |
$99,347.62 |
$87,355.92 |
$67,907.65 |
$56,282.24 |
$48,568.08 |
| 2.000 |
$179,673.56 |
$129,488.69 |
$102,519.94 |
$90,559.69 |
$71,191.95 |
$59,648.17 |
$52,015.81 |
| 2.500 |
$182,793.85 |
$132,664.15 |
$105,755.18 |
$93,835.91 |
$74,572.17 |
$63,132.94 |
$55,604.57 |
| 3.000 |
$185,948.13 |
$135,888.00 |
$109,053.08 |
$97,184.17 |
$78,047.41 |
$66,734.81 |
$59,331.49 |
| 3.500 |
$189,136.33 |
$139,160.10 |
$112,413.31 |
$100,603.99 |
$81,616.57 |
$70,451.75 |
$63,193.16 |
| 4.000 |
$192,358.38 |
$142,480.26 |
$115,835.49 |
$104,094.80 |
$85,278.40 |
$74,281.42 |
$67,185.70 |
| 4.125 |
$193,169.17 |
$143,317.78 |
$116,700.67 |
$104,978.53 |
$86,208.17 |
|
$68,203.79 |
| 4.500 |
$195,614.19 |
$145,848.26 |
$119,319.19 |
$107,655.98 |
$89,031.48 |
$78,221.19 |
$71,304.81 |
| 5.000 |
$198,903.68 |
$149,263.88 |
$122,863.95 |
$111,286.81 |
$92,874.25 |
$82,268.19 |
$75,545.83 |
| 5.500 |
$202,226.74 |
$152,726.86 |
$126,469.23 |
$114,986.52 |
$96,805.01 |
$86,419.30 |
$79,903.81 |
| 6.000 |
$205,583.27 |
$156,236.93 |
$130,134.48 |
$118,754.28 |
$100,821.91 |
$90,671.25 |
$84,373.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
