| 樓價： |
$20,050,000.00 |
|
|
| 首期： |
$6,015,000.00 |
| |
| 貸款金額： |
$14,035,000.00 |
全期供款共： |
$22,516,203.36 |
| 每月供款額： |
$75,054.01 (4.125厘息計供300期) |
全期利息共： |
$8,481,203.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$755,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,069.05 |
$122,952.38 |
$95,979.96 |
$83,998.71 |
$64,546.17 |
$52,894.05 |
$45,142.11 |
| 1.500 |
$176,113.00 |
$126,022.37 |
$99,080.77 |
$87,121.28 |
$67,725.25 |
$56,131.06 |
$48,437.62 |
| 2.000 |
$179,190.95 |
$129,140.88 |
$102,244.56 |
$90,316.45 |
$71,000.73 |
$59,487.96 |
$51,876.09 |
| 2.500 |
$182,302.86 |
$132,307.81 |
$105,471.12 |
$93,583.87 |
$74,371.87 |
$62,963.36 |
$55,455.22 |
| 3.000 |
$185,448.67 |
$135,523.01 |
$108,760.16 |
$96,923.13 |
$77,837.77 |
$66,555.56 |
$59,172.13 |
| 3.500 |
$188,628.30 |
$138,786.31 |
$112,111.37 |
$100,333.76 |
$81,397.35 |
$70,262.52 |
$63,023.42 |
| 4.000 |
$191,841.70 |
$142,097.55 |
$115,524.35 |
$103,815.20 |
$85,049.34 |
$74,081.90 |
$67,005.24 |
| 4.125 |
$192,650.31 |
$142,932.83 |
$116,387.20 |
$104,696.55 |
$85,976.62 |
|
$68,020.59 |
| 4.500 |
$195,088.76 |
$145,456.51 |
$118,998.70 |
$107,366.81 |
$88,792.34 |
$78,011.09 |
$71,113.28 |
| 5.000 |
$198,369.41 |
$148,862.95 |
$122,533.93 |
$110,987.89 |
$92,624.79 |
$82,047.21 |
$75,342.91 |
| 5.500 |
$201,683.55 |
$152,316.63 |
$126,129.53 |
$114,677.66 |
$96,544.98 |
$86,187.18 |
$79,689.19 |
| 6.000 |
$205,031.06 |
$155,817.27 |
$129,784.94 |
$118,435.31 |
$100,551.10 |
$90,427.70 |
$84,146.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
