| 樓價： |
$199,973,000.00 |
|
|
| 首期： |
$59,991,900.00 |
| |
| 貸款金額： |
$139,981,100.00 |
全期供款共： |
$224,570,211.19 |
| 每月供款額： |
$748,567.37 (4.125厘息計供300期) |
全期利息共： |
$84,589,111.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$108,986.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,999,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,498,853.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,726,141.50 |
$1,226,292.13 |
$957,276.87 |
$837,779.20 |
$643,765.11 |
$527,550.21 |
$450,234.54 |
| 1.500 |
$1,756,500.97 |
$1,256,911.29 |
$988,203.43 |
$868,922.91 |
$675,472.37 |
$559,835.27 |
$483,103.07 |
| 2.000 |
$1,787,199.60 |
$1,288,014.45 |
$1,019,758.21 |
$900,790.56 |
$708,141.06 |
$593,315.97 |
$517,397.40 |
| 2.500 |
$1,818,236.90 |
$1,319,600.45 |
$1,051,938.97 |
$933,378.87 |
$741,763.90 |
$627,978.64 |
$553,094.58 |
| 3.000 |
$1,849,612.28 |
$1,351,667.93 |
$1,084,742.95 |
$966,683.78 |
$776,331.82 |
$663,806.21 |
$590,165.96 |
| 3.500 |
$1,881,325.08 |
$1,384,215.25 |
$1,118,166.89 |
$1,000,700.45 |
$811,833.99 |
$700,778.38 |
$628,577.69 |
| 4.000 |
$1,913,374.55 |
$1,417,240.58 |
$1,152,207.05 |
$1,035,423.29 |
$848,257.93 |
$738,871.82 |
$668,291.18 |
| 4.125 |
$1,921,439.43 |
$1,425,571.36 |
$1,160,812.89 |
$1,044,213.62 |
$857,506.32 |
|
$678,418.03 |
| 4.500 |
$1,945,759.87 |
$1,450,741.85 |
$1,186,859.18 |
$1,070,846.02 |
$885,589.56 |
$778,060.42 |
$709,263.67 |
| 5.000 |
$1,978,480.14 |
$1,484,716.75 |
$1,222,118.57 |
$1,106,961.62 |
$923,813.30 |
$818,315.57 |
$751,448.81 |
| 5.500 |
$2,011,534.38 |
$1,519,162.78 |
$1,257,980.07 |
$1,143,762.41 |
$962,912.22 |
$859,606.43 |
$794,797.29 |
| 6.000 |
$2,044,921.53 |
$1,554,077.20 |
$1,294,438.05 |
$1,181,240.07 |
$1,002,868.08 |
$901,900.19 |
$839,257.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
