| 樓價： |
$19,997,000.00 |
|
|
| 首期： |
$5,999,100.00 |
| |
| 貸款金額： |
$13,997,900.00 |
全期供款共： |
$22,456,684.22 |
| 每月供款額： |
$74,855.61 (4.125厘息計供300期) |
全期利息共： |
$8,458,784.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,611.56 |
$122,627.37 |
$95,726.25 |
$83,776.66 |
$64,375.55 |
$52,754.23 |
$45,022.78 |
| 1.500 |
$175,647.46 |
$125,689.24 |
$98,818.86 |
$86,890.99 |
$67,546.22 |
$55,982.69 |
$48,309.58 |
| 2.000 |
$178,717.28 |
$128,799.51 |
$101,974.29 |
$90,077.70 |
$70,813.04 |
$59,330.71 |
$51,738.96 |
| 2.500 |
$181,820.96 |
$131,958.07 |
$105,192.32 |
$93,336.49 |
$74,175.28 |
$62,796.92 |
$55,308.63 |
| 3.000 |
$184,958.45 |
$135,164.76 |
$108,472.67 |
$96,666.93 |
$77,632.02 |
$66,379.63 |
$59,015.71 |
| 3.500 |
$188,129.69 |
$138,419.45 |
$111,815.01 |
$100,068.54 |
$81,182.18 |
$70,076.79 |
$62,856.83 |
| 4.000 |
$191,334.58 |
$141,721.93 |
$115,218.98 |
$103,540.78 |
$84,824.52 |
$73,886.07 |
$66,828.12 |
| 4.125 |
$192,141.06 |
$142,555.00 |
$116,079.55 |
$104,419.80 |
$85,749.35 |
|
$67,840.78 |
| 4.500 |
$194,573.07 |
$145,072.01 |
$118,684.14 |
$107,083.00 |
$88,557.63 |
$77,804.87 |
$70,925.30 |
| 5.000 |
$197,845.05 |
$148,469.45 |
$122,210.02 |
$110,694.50 |
$92,379.94 |
$81,830.33 |
$75,143.75 |
| 5.500 |
$201,150.42 |
$151,914.00 |
$125,796.12 |
$114,374.52 |
$96,289.78 |
$85,959.35 |
$79,478.54 |
| 6.000 |
$204,489.08 |
$155,405.39 |
$129,441.86 |
$118,122.23 |
$100,285.30 |
$90,188.67 |
$83,924.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
