| 樓價： |
$19,955,000.00 |
|
|
| 首期： |
$5,986,500.00 |
| |
| 貸款金額： |
$13,968,500.00 |
全期供款共： |
$22,409,518.11 |
| 每月供款額： |
$74,698.39 (4.125厘息計供300期) |
全期利息共： |
$8,441,018.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,977.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$748,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,249.02 |
$122,369.82 |
$95,525.20 |
$83,600.71 |
$64,240.34 |
$52,643.43 |
$44,928.22 |
| 1.500 |
$175,278.55 |
$125,425.26 |
$98,611.31 |
$86,708.49 |
$67,404.36 |
$55,865.11 |
$48,208.12 |
| 2.000 |
$178,341.92 |
$128,528.99 |
$101,760.11 |
$89,888.51 |
$70,664.31 |
$59,206.09 |
$51,630.30 |
| 2.500 |
$181,439.08 |
$131,680.91 |
$104,971.38 |
$93,140.45 |
$74,019.49 |
$62,665.03 |
$55,192.46 |
| 3.000 |
$184,569.98 |
$134,880.88 |
$108,244.84 |
$96,463.90 |
$77,468.97 |
$66,240.21 |
$58,891.76 |
| 3.500 |
$187,734.55 |
$138,128.72 |
$111,580.16 |
$99,858.37 |
$81,011.67 |
$69,929.60 |
$62,724.81 |
| 4.000 |
$190,932.72 |
$141,424.27 |
$114,976.98 |
$103,323.31 |
$84,646.36 |
$73,730.89 |
$66,687.76 |
| 4.125 |
$191,737.50 |
$142,255.59 |
$115,835.74 |
$104,200.48 |
$85,569.25 |
|
$67,698.30 |
| 4.500 |
$194,164.40 |
$144,767.31 |
$118,434.86 |
$106,858.09 |
$88,371.63 |
$77,641.46 |
$70,776.34 |
| 5.000 |
$197,429.51 |
$148,157.61 |
$121,953.34 |
$110,462.01 |
$92,185.92 |
$81,658.46 |
$74,985.93 |
| 5.500 |
$200,727.94 |
$151,594.93 |
$125,531.91 |
$114,134.30 |
$96,087.54 |
$85,778.81 |
$79,311.61 |
| 6.000 |
$204,059.59 |
$155,078.99 |
$129,169.99 |
$117,874.14 |
$100,074.67 |
$89,999.24 |
$83,748.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
