樓價: |
$1,988,000.00 |
|
|
首期: |
$596,400.00 |
| |
貸款金額: |
$1,391,600.00 |
全期供款共: |
$2,232,529.29 |
每月供款額: |
$7,441.76 (4.125厘息計供300期) |
全期利息共: |
$840,929.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,994.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,160.16 |
$12,190.99 |
$9,516.62 |
$8,328.65 |
$6,399.89 |
$5,244.56 |
$4,475.94 |
1.500 |
$17,461.98 |
$12,495.39 |
$9,824.07 |
$8,638.26 |
$6,715.10 |
$5,565.51 |
$4,802.69 |
2.000 |
$17,767.16 |
$12,804.59 |
$10,137.77 |
$8,955.07 |
$7,039.87 |
$5,898.36 |
$5,143.62 |
2.500 |
$18,075.71 |
$13,118.60 |
$10,457.69 |
$9,279.04 |
$7,374.13 |
$6,242.95 |
$5,498.50 |
3.000 |
$18,387.63 |
$13,437.39 |
$10,783.80 |
$9,610.13 |
$7,717.78 |
$6,599.12 |
$5,867.04 |
3.500 |
$18,702.90 |
$13,760.96 |
$11,116.08 |
$9,948.31 |
$8,070.72 |
$6,966.68 |
$6,248.91 |
4.000 |
$19,021.51 |
$14,089.27 |
$11,454.48 |
$10,293.50 |
$8,432.82 |
$7,345.38 |
$6,643.71 |
4.125 |
$19,101.69 |
$14,172.09 |
$11,540.04 |
$10,380.88 |
$8,524.76 |
|
$6,744.39 |
4.500 |
$19,343.46 |
$14,422.32 |
$11,798.97 |
$10,645.65 |
$8,803.95 |
$7,734.96 |
$7,051.03 |
5.000 |
$19,668.75 |
$14,760.08 |
$12,149.50 |
$11,004.68 |
$9,183.94 |
$8,135.16 |
$7,470.41 |
5.500 |
$19,997.35 |
$15,102.52 |
$12,506.01 |
$11,370.53 |
$9,572.64 |
$8,545.64 |
$7,901.35 |
6.000 |
$20,329.26 |
$15,449.61 |
$12,868.45 |
$11,743.11 |
$9,969.85 |
$8,966.10 |
$8,343.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|