| 樓價： |
$19,799,000.00 |
|
|
| 首期： |
$5,939,700.00 |
| |
| 貸款金額： |
$13,859,300.00 |
全期供款共： |
$22,234,329.69 |
| 每月供款額： |
$74,114.43 (4.125厘息計供300期) |
全期利息共： |
$8,375,029.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,899.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$742,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,902.45 |
$121,413.18 |
$94,778.42 |
$82,947.15 |
$63,738.13 |
$52,231.88 |
$44,576.99 |
| 1.500 |
$173,908.29 |
$124,444.73 |
$97,840.41 |
$86,030.64 |
$66,877.42 |
$55,428.38 |
$47,831.25 |
| 2.000 |
$176,947.71 |
$127,524.21 |
$100,964.59 |
$89,185.80 |
$70,111.89 |
$58,743.24 |
$51,226.67 |
| 2.500 |
$180,020.66 |
$130,651.48 |
$104,150.76 |
$92,412.32 |
$73,440.83 |
$62,175.14 |
$54,760.99 |
| 3.000 |
$183,127.09 |
$133,826.43 |
$107,398.63 |
$95,709.78 |
$76,863.34 |
$65,722.37 |
$58,431.37 |
| 3.500 |
$186,266.92 |
$137,048.89 |
$110,707.88 |
$99,077.72 |
$80,378.36 |
$69,382.92 |
$62,234.45 |
| 4.000 |
$189,440.09 |
$140,318.67 |
$114,078.14 |
$102,515.57 |
$83,984.63 |
$73,154.49 |
$66,166.42 |
| 4.125 |
$190,238.58 |
$141,143.49 |
$114,930.19 |
$103,385.88 |
$84,900.30 |
|
$67,169.06 |
| 4.500 |
$192,646.51 |
$143,635.58 |
$117,508.99 |
$106,022.71 |
$87,680.77 |
$77,034.49 |
$70,223.04 |
| 5.000 |
$195,886.09 |
$146,999.38 |
$120,999.96 |
$109,598.46 |
$91,465.25 |
$81,020.09 |
$74,399.72 |
| 5.500 |
$199,158.73 |
$150,409.82 |
$124,550.55 |
$113,242.05 |
$95,336.37 |
$85,108.23 |
$78,691.58 |
| 6.000 |
$202,464.34 |
$153,866.64 |
$128,160.20 |
$116,952.65 |
$99,292.33 |
$89,295.66 |
$83,093.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
