樓價: |
$1,973,000.00 |
|
|
首期: |
$591,900.00 |
| |
貸款金額: |
$1,381,100.00 |
全期供款共: |
$2,215,684.25 |
每月供款額: |
$7,385.61 (4.125厘息計供300期) |
全期利息共: |
$834,584.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,986.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,730.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,030.69 |
$12,099.01 |
$9,444.81 |
$8,265.81 |
$6,351.60 |
$5,204.99 |
$4,442.16 |
1.500 |
$17,330.22 |
$12,401.10 |
$9,749.94 |
$8,573.08 |
$6,664.43 |
$5,523.52 |
$4,766.46 |
2.000 |
$17,633.10 |
$12,707.98 |
$10,061.27 |
$8,887.50 |
$6,986.75 |
$5,853.85 |
$5,104.81 |
2.500 |
$17,939.33 |
$13,019.62 |
$10,378.78 |
$9,209.03 |
$7,318.49 |
$6,195.85 |
$5,457.01 |
3.000 |
$18,248.89 |
$13,336.00 |
$10,702.43 |
$9,537.62 |
$7,659.55 |
$6,549.33 |
$5,822.77 |
3.500 |
$18,561.78 |
$13,657.13 |
$11,032.21 |
$9,873.24 |
$8,009.82 |
$6,914.11 |
$6,201.76 |
4.000 |
$18,877.99 |
$13,982.97 |
$11,368.06 |
$10,215.83 |
$8,369.19 |
$7,289.95 |
$6,593.58 |
4.125 |
$18,957.56 |
$14,065.16 |
$11,452.97 |
$10,302.56 |
$8,460.44 |
|
$6,693.50 |
4.500 |
$19,197.51 |
$14,313.50 |
$11,709.95 |
$10,565.32 |
$8,737.52 |
$7,676.60 |
$6,997.83 |
5.000 |
$19,520.34 |
$14,648.71 |
$12,057.83 |
$10,921.65 |
$9,114.65 |
$8,073.77 |
$7,414.04 |
5.500 |
$19,846.47 |
$14,988.56 |
$12,411.65 |
$11,284.74 |
$9,500.41 |
$8,481.16 |
$7,841.73 |
6.000 |
$20,175.87 |
$15,333.04 |
$12,771.36 |
$11,654.51 |
$9,894.63 |
$8,898.45 |
$8,280.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|