| 樓價： |
$19,645,000.00 |
|
|
| 首期： |
$5,893,500.00 |
| |
| 貸款金額： |
$13,751,500.00 |
全期供款共： |
$22,061,387.28 |
| 每月供款額： |
$73,537.96 (4.125厘息計供300期) |
全期利息共： |
$8,309,887.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,822.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$736,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,573.14 |
$120,468.81 |
$94,041.22 |
$82,301.97 |
$63,242.37 |
$51,825.62 |
$44,230.26 |
| 1.500 |
$172,555.60 |
$123,476.78 |
$97,079.39 |
$85,361.48 |
$66,357.23 |
$54,997.24 |
$47,459.21 |
| 2.000 |
$175,571.38 |
$126,532.30 |
$100,179.27 |
$88,492.10 |
$69,566.55 |
$58,286.33 |
$50,828.22 |
| 2.500 |
$178,620.43 |
$129,635.26 |
$103,340.66 |
$91,693.52 |
$72,869.60 |
$61,691.53 |
$54,335.05 |
| 3.000 |
$181,702.70 |
$132,785.51 |
$106,563.26 |
$94,965.33 |
$76,265.49 |
$65,211.17 |
$57,976.88 |
| 3.500 |
$184,818.11 |
$135,982.90 |
$109,846.77 |
$98,307.07 |
$79,753.16 |
$68,843.25 |
$61,750.38 |
| 4.000 |
$187,966.59 |
$139,227.25 |
$113,190.82 |
$101,718.19 |
$83,331.38 |
$72,585.48 |
$65,651.76 |
| 4.125 |
$188,758.87 |
$140,045.65 |
$114,036.24 |
$102,581.73 |
$84,239.93 |
|
$66,646.61 |
| 4.500 |
$191,148.07 |
$142,518.36 |
$116,594.98 |
$105,198.05 |
$86,998.78 |
$76,435.30 |
$69,676.83 |
| 5.000 |
$194,362.45 |
$145,855.99 |
$120,058.80 |
$108,745.99 |
$90,753.81 |
$80,389.90 |
$73,821.03 |
| 5.500 |
$197,609.64 |
$149,239.91 |
$123,581.78 |
$112,361.23 |
$94,594.82 |
$84,446.24 |
$78,079.50 |
| 6.000 |
$200,889.54 |
$152,669.84 |
$127,163.34 |
$116,042.97 |
$98,520.02 |
$88,601.11 |
$82,447.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
