| 樓價： |
$19,642,000.00 |
|
|
| 首期： |
$5,892,600.00 |
| |
| 貸款金額： |
$13,749,400.00 |
全期供款共： |
$22,058,018.27 |
| 每月供款額： |
$73,526.73 (4.125厘息計供300期) |
全期利息共： |
$8,308,618.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,821.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$736,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,547.25 |
$120,450.41 |
$94,026.85 |
$82,289.40 |
$63,232.71 |
$51,817.70 |
$44,223.50 |
| 1.500 |
$172,529.25 |
$123,457.92 |
$97,064.56 |
$85,348.44 |
$66,347.10 |
$54,988.85 |
$47,451.96 |
| 2.000 |
$175,544.57 |
$126,512.98 |
$100,163.98 |
$88,478.59 |
$69,555.92 |
$58,277.43 |
$50,820.46 |
| 2.500 |
$178,593.16 |
$129,615.46 |
$103,324.87 |
$91,679.52 |
$72,858.47 |
$61,682.11 |
$54,326.75 |
| 3.000 |
$181,674.95 |
$132,765.23 |
$106,546.99 |
$94,950.83 |
$76,253.84 |
$65,201.21 |
$57,968.03 |
| 3.500 |
$184,789.88 |
$135,962.13 |
$109,830.00 |
$98,292.06 |
$79,740.98 |
$68,832.74 |
$61,740.95 |
| 4.000 |
$187,937.89 |
$139,205.99 |
$113,173.53 |
$101,702.65 |
$83,318.66 |
$72,574.40 |
$65,641.74 |
| 4.125 |
$188,730.04 |
$140,024.27 |
$114,018.83 |
$102,566.07 |
$84,227.07 |
|
$66,636.43 |
| 4.500 |
$191,118.88 |
$142,496.59 |
$116,577.18 |
$105,181.99 |
$86,985.49 |
$76,423.63 |
$69,666.19 |
| 5.000 |
$194,332.77 |
$145,833.72 |
$120,040.47 |
$108,729.38 |
$90,739.95 |
$80,377.62 |
$73,809.75 |
| 5.500 |
$197,579.46 |
$149,217.12 |
$123,562.90 |
$112,344.07 |
$94,580.38 |
$84,433.35 |
$78,067.58 |
| 6.000 |
$200,858.86 |
$152,646.53 |
$127,143.93 |
$116,025.25 |
$98,504.97 |
$88,587.58 |
$82,434.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
