| 樓價： |
$19,597,000.00 |
|
|
| 首期： |
$5,879,100.00 |
| |
| 貸款金額： |
$13,717,900.00 |
全期供款共： |
$22,007,483.15 |
| 每月供款額： |
$73,358.28 (4.125厘息計供300期) |
全期利息共： |
$8,289,583.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,798.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$195,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$734,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,158.81 |
$120,174.46 |
$93,811.44 |
$82,100.88 |
$63,087.84 |
$51,698.99 |
$44,122.19 |
| 1.500 |
$172,133.99 |
$123,175.08 |
$96,842.19 |
$85,152.91 |
$66,195.10 |
$54,862.87 |
$47,343.25 |
| 2.000 |
$175,142.40 |
$126,223.14 |
$99,934.50 |
$88,275.88 |
$69,396.57 |
$58,143.91 |
$50,704.03 |
| 2.500 |
$178,184.00 |
$129,318.51 |
$103,088.16 |
$91,469.48 |
$72,691.55 |
$61,540.79 |
$54,202.29 |
| 3.000 |
$181,258.73 |
$132,461.06 |
$106,302.89 |
$94,733.30 |
$76,079.14 |
$65,051.83 |
$57,835.22 |
| 3.500 |
$184,366.53 |
$135,650.64 |
$109,578.38 |
$98,066.87 |
$79,558.29 |
$68,675.04 |
$61,599.50 |
| 4.000 |
$187,507.32 |
$138,887.07 |
$112,914.25 |
$101,469.65 |
$83,127.78 |
$72,408.13 |
$65,491.35 |
| 4.125 |
$188,297.66 |
$139,703.47 |
$113,757.61 |
$102,331.09 |
$84,034.10 |
|
$66,483.77 |
| 4.500 |
$190,681.02 |
$142,170.13 |
$116,310.10 |
$104,941.01 |
$86,786.21 |
$76,248.54 |
$69,506.58 |
| 5.000 |
$193,887.55 |
$145,499.61 |
$119,765.46 |
$108,480.28 |
$90,532.07 |
$80,193.48 |
$73,640.65 |
| 5.500 |
$197,126.81 |
$148,875.26 |
$123,279.82 |
$112,086.69 |
$94,363.69 |
$84,239.91 |
$77,888.73 |
| 6.000 |
$200,398.69 |
$152,296.81 |
$126,852.64 |
$115,759.44 |
$98,279.30 |
$88,384.62 |
$82,245.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
