| 樓價： |
$19,520,000.00 |
|
|
| 首期： |
$5,856,000.00 |
| |
| 貸款金額： |
$13,664,000.00 |
全期供款共： |
$21,921,011.95 |
| 每月供款額： |
$73,070.04 (4.125厘息計供300期) |
全期利息共： |
$8,257,011.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,760.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$195,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$732,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,494.16 |
$119,702.27 |
$93,442.84 |
$81,778.29 |
$62,839.96 |
$51,495.85 |
$43,948.82 |
| 1.500 |
$171,457.64 |
$122,691.11 |
$96,461.68 |
$84,818.33 |
$65,935.00 |
$54,647.30 |
$47,157.23 |
| 2.000 |
$174,454.23 |
$125,727.18 |
$99,541.84 |
$87,929.03 |
$69,123.90 |
$57,915.46 |
$50,504.80 |
| 2.500 |
$177,483.88 |
$128,810.39 |
$102,683.11 |
$91,110.08 |
$72,405.93 |
$61,298.99 |
$53,989.32 |
| 3.000 |
$180,546.53 |
$131,940.60 |
$105,885.21 |
$94,361.08 |
$75,780.22 |
$64,796.23 |
$57,607.98 |
| 3.500 |
$183,642.12 |
$135,117.65 |
$109,147.82 |
$97,681.55 |
$79,245.70 |
$68,405.20 |
$61,357.47 |
| 4.000 |
$186,770.57 |
$138,341.36 |
$112,470.59 |
$101,070.96 |
$82,801.15 |
$72,123.63 |
$65,234.03 |
| 4.125 |
$187,557.81 |
$139,154.55 |
$113,310.63 |
$101,929.01 |
$83,703.92 |
|
$66,222.54 |
| 4.500 |
$189,931.80 |
$141,611.52 |
$115,853.10 |
$104,528.68 |
$86,445.21 |
$75,948.95 |
$69,233.48 |
| 5.000 |
$193,125.73 |
$144,927.92 |
$119,294.88 |
$108,054.04 |
$90,176.35 |
$79,878.38 |
$73,351.31 |
| 5.500 |
$196,352.26 |
$148,290.31 |
$122,795.43 |
$111,646.28 |
$93,992.92 |
$83,908.91 |
$77,582.69 |
| 6.000 |
$199,611.29 |
$151,698.41 |
$126,354.21 |
$115,304.60 |
$97,893.14 |
$88,037.34 |
$81,922.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
