| 樓價： |
$19,487,000.00 |
|
|
| 首期： |
$5,846,100.00 |
| |
| 貸款金額： |
$13,640,900.00 |
全期供款共： |
$21,883,952.86 |
| 每月供款額： |
$72,946.51 (4.125厘息計供300期) |
全期利息共： |
$8,243,052.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,743.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$730,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,209.31 |
$119,499.91 |
$93,284.87 |
$81,640.04 |
$62,733.72 |
$51,408.79 |
$43,874.53 |
| 1.500 |
$171,167.78 |
$122,483.69 |
$96,298.60 |
$84,674.93 |
$65,823.54 |
$54,554.91 |
$47,077.50 |
| 2.000 |
$174,159.30 |
$125,514.63 |
$99,373.56 |
$87,780.38 |
$69,007.04 |
$57,817.55 |
$50,419.42 |
| 2.500 |
$177,183.83 |
$128,592.63 |
$102,509.51 |
$90,956.05 |
$72,283.52 |
$61,195.36 |
$53,898.05 |
| 3.000 |
$180,241.30 |
$131,717.55 |
$105,706.20 |
$94,201.55 |
$75,652.10 |
$64,686.69 |
$57,510.58 |
| 3.500 |
$183,331.66 |
$134,889.22 |
$108,963.30 |
$97,516.41 |
$79,111.73 |
$68,289.56 |
$61,253.74 |
| 4.000 |
$186,454.82 |
$138,107.48 |
$112,280.45 |
$100,900.09 |
$82,661.17 |
$72,001.70 |
$65,123.74 |
| 4.125 |
$187,240.73 |
$138,919.30 |
$113,119.07 |
$101,756.69 |
$83,562.41 |
|
$66,110.59 |
| 4.500 |
$189,610.71 |
$141,372.12 |
$115,657.24 |
$104,351.97 |
$86,299.07 |
$75,820.55 |
$69,116.44 |
| 5.000 |
$192,799.24 |
$144,682.91 |
$119,093.20 |
$107,871.37 |
$90,023.90 |
$79,743.34 |
$73,227.30 |
| 5.500 |
$196,020.31 |
$148,039.61 |
$122,587.84 |
$111,457.54 |
$93,834.02 |
$83,767.06 |
$77,451.53 |
| 6.000 |
$199,273.83 |
$151,441.96 |
$126,140.60 |
$115,109.67 |
$97,727.64 |
$87,888.51 |
$81,784.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
