| 樓價： |
$19,474,000.00 |
|
|
| 首期： |
$5,842,200.00 |
| |
| 貸款金額： |
$13,631,800.00 |
全期供款共： |
$21,869,353.83 |
| 每月供款額： |
$72,897.85 (4.125厘息計供300期) |
全期利息共： |
$8,237,553.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,737.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$730,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,097.09 |
$119,420.19 |
$93,222.63 |
$81,585.58 |
$62,691.87 |
$51,374.50 |
$43,845.26 |
| 1.500 |
$171,053.59 |
$122,401.98 |
$96,234.36 |
$84,618.45 |
$65,779.63 |
$54,518.52 |
$47,046.10 |
| 2.000 |
$174,043.12 |
$125,430.90 |
$99,307.26 |
$87,721.82 |
$68,961.00 |
$57,778.98 |
$50,385.79 |
| 2.500 |
$177,065.63 |
$128,506.84 |
$102,441.13 |
$90,895.37 |
$72,235.30 |
$61,154.54 |
$53,862.09 |
| 3.000 |
$180,121.06 |
$131,629.68 |
$105,635.68 |
$94,138.71 |
$75,601.64 |
$64,643.54 |
$57,472.22 |
| 3.500 |
$183,209.36 |
$134,799.24 |
$108,890.61 |
$97,451.36 |
$79,058.95 |
$68,244.00 |
$61,212.87 |
| 4.000 |
$186,330.43 |
$138,015.35 |
$112,205.55 |
$100,832.78 |
$82,606.03 |
$71,953.66 |
$65,080.30 |
| 4.125 |
$187,115.82 |
$138,826.63 |
$113,043.61 |
$101,688.81 |
$83,506.66 |
|
$66,066.48 |
| 4.500 |
$189,484.22 |
$141,277.81 |
$115,580.08 |
$104,282.36 |
$86,241.50 |
$75,769.97 |
$69,070.33 |
| 5.000 |
$192,670.62 |
$144,586.39 |
$119,013.75 |
$107,799.41 |
$89,963.85 |
$79,690.15 |
$73,178.45 |
| 5.500 |
$195,889.55 |
$147,940.85 |
$122,506.06 |
$111,383.18 |
$93,771.42 |
$83,711.18 |
$77,399.86 |
| 6.000 |
$199,140.89 |
$151,340.93 |
$126,056.45 |
$115,032.88 |
$97,662.45 |
$87,829.88 |
$81,729.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
