| 樓價： |
$19,348,000.00 |
|
|
| 首期： |
$5,804,400.00 |
| |
| 貸款金額： |
$13,543,600.00 |
全期供款共： |
$21,727,855.49 |
| 每月供款額： |
$72,426.18 (4.125厘息計供300期) |
全期利息共： |
$8,184,255.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,674.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$725,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,009.48 |
$118,647.52 |
$92,619.47 |
$81,057.70 |
$62,286.25 |
$51,042.10 |
$43,561.57 |
| 1.500 |
$169,946.85 |
$121,610.02 |
$95,611.71 |
$84,070.95 |
$65,354.02 |
$54,165.78 |
$46,741.70 |
| 2.000 |
$172,917.03 |
$124,619.34 |
$98,664.73 |
$87,154.24 |
$68,514.82 |
$57,405.14 |
$50,059.78 |
| 2.500 |
$175,919.99 |
$127,675.38 |
$101,778.32 |
$90,307.26 |
$71,767.93 |
$60,758.86 |
$53,513.59 |
| 3.000 |
$178,955.65 |
$130,778.01 |
$104,952.20 |
$93,529.62 |
$75,112.48 |
$64,225.28 |
$57,100.36 |
| 3.500 |
$182,023.96 |
$133,927.06 |
$108,186.07 |
$96,820.83 |
$78,547.42 |
$67,802.45 |
$60,816.82 |
| 4.000 |
$185,124.85 |
$137,122.37 |
$111,479.56 |
$100,180.37 |
$82,071.55 |
$71,488.11 |
$64,659.22 |
| 4.125 |
$185,905.15 |
$137,928.39 |
$112,312.20 |
$101,030.87 |
$82,966.36 |
|
$65,639.02 |
| 4.500 |
$188,258.22 |
$140,363.72 |
$114,832.26 |
$103,607.63 |
$85,683.50 |
$75,279.73 |
$68,623.43 |
| 5.000 |
$191,424.01 |
$143,650.89 |
$118,243.71 |
$107,101.93 |
$89,381.77 |
$79,174.54 |
$72,704.97 |
| 5.500 |
$194,622.11 |
$146,983.65 |
$121,713.42 |
$110,662.51 |
$93,164.71 |
$83,169.55 |
$76,899.07 |
| 6.000 |
$197,852.42 |
$150,361.73 |
$125,240.84 |
$114,288.59 |
$97,030.56 |
$87,261.60 |
$81,200.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
