| 樓價： |
$19,284,000.00 |
|
|
| 首期： |
$5,785,200.00 |
| |
| 貸款金額： |
$13,498,800.00 |
全期供款共： |
$21,655,983.32 |
| 每月供款額： |
$72,186.61 (4.125厘息計供300期) |
全期利息共： |
$8,157,183.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,642.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$723,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,457.04 |
$118,255.05 |
$92,313.10 |
$80,789.58 |
$62,080.21 |
$50,873.26 |
$43,417.48 |
| 1.500 |
$169,384.69 |
$121,207.75 |
$95,295.44 |
$83,792.86 |
$65,137.84 |
$53,986.60 |
$46,587.09 |
| 2.000 |
$172,345.05 |
$124,207.12 |
$98,338.36 |
$86,865.95 |
$68,288.18 |
$57,215.25 |
$49,894.19 |
| 2.500 |
$175,338.07 |
$127,253.05 |
$101,441.65 |
$90,008.54 |
$71,530.53 |
$60,557.88 |
$53,336.58 |
| 3.000 |
$178,363.69 |
$130,345.42 |
$104,605.04 |
$93,220.23 |
$74,864.02 |
$64,012.84 |
$56,911.49 |
| 3.500 |
$181,421.86 |
$133,484.05 |
$107,828.21 |
$96,500.56 |
$78,287.60 |
$67,578.17 |
$60,615.64 |
| 4.000 |
$184,512.48 |
$136,668.79 |
$111,110.80 |
$99,848.99 |
$81,800.07 |
$71,251.64 |
$64,445.34 |
| 4.125 |
$185,290.20 |
$137,472.15 |
$111,940.69 |
$100,696.67 |
$82,691.92 |
|
$65,421.90 |
| 4.500 |
$187,635.50 |
$139,899.42 |
$114,452.41 |
$103,264.91 |
$85,400.07 |
$75,030.71 |
$68,396.44 |
| 5.000 |
$190,790.81 |
$143,175.72 |
$117,852.58 |
$106,747.65 |
$89,086.11 |
$78,912.64 |
$72,464.48 |
| 5.500 |
$193,978.33 |
$146,497.45 |
$121,310.81 |
$110,296.46 |
$92,856.53 |
$82,894.44 |
$76,644.70 |
| 6.000 |
$197,197.96 |
$149,864.36 |
$124,826.57 |
$113,910.55 |
$96,709.60 |
$86,972.96 |
$80,932.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
