樓價: |
$19,120,000.00 |
|
|
首期: |
$5,736,000.00 |
| |
貸款金額: |
$13,384,000.00 |
全期供款共: |
$21,471,810.88 |
每月供款額: |
$71,572.70 (4.125厘息計供300期) |
全期利息共: |
$8,087,810.88 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,560.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$191,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$717,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$165,041.41 |
$117,249.36 |
$91,528.02 |
$80,102.51 |
$61,552.25 |
$50,440.61 |
$43,048.23 |
1.500 |
$167,944.17 |
$120,176.94 |
$94,485.00 |
$83,080.25 |
$64,583.88 |
$53,527.48 |
$46,190.89 |
2.000 |
$170,879.35 |
$123,150.81 |
$97,502.05 |
$86,127.20 |
$67,707.43 |
$56,728.66 |
$49,469.87 |
2.500 |
$173,846.92 |
$126,170.84 |
$100,578.94 |
$89,243.07 |
$70,922.20 |
$60,042.86 |
$52,882.98 |
3.000 |
$176,846.81 |
$129,236.90 |
$103,715.43 |
$92,427.45 |
$74,227.34 |
$63,468.44 |
$56,427.48 |
3.500 |
$179,878.96 |
$132,348.85 |
$106,911.19 |
$95,679.88 |
$77,621.81 |
$67,003.46 |
$60,100.14 |
4.000 |
$182,943.30 |
$135,506.49 |
$110,165.87 |
$98,999.83 |
$81,104.41 |
$70,645.68 |
$63,897.26 |
4.125 |
$183,714.41 |
$136,303.02 |
$110,988.70 |
$99,840.30 |
$81,988.67 |
|
$64,865.52 |
4.500 |
$186,039.76 |
$138,709.65 |
$113,479.06 |
$102,386.70 |
$84,673.79 |
$74,392.62 |
$67,814.76 |
5.000 |
$189,168.24 |
$141,958.09 |
$116,850.31 |
$105,839.82 |
$88,328.48 |
$78,241.53 |
$71,848.21 |
5.500 |
$192,328.65 |
$145,251.57 |
$120,279.13 |
$109,358.45 |
$92,066.84 |
$82,189.47 |
$75,992.88 |
6.000 |
$195,520.89 |
$148,589.84 |
$123,764.99 |
$112,941.80 |
$95,887.13 |
$86,233.30 |
$80,243.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|