| 樓價： |
$18,999,000.00 |
|
|
| 首期： |
$5,699,700.00 |
| |
| 貸款金額： |
$13,299,300.00 |
全期供款共： |
$21,335,927.56 |
| 每月供款額： |
$71,119.76 (4.125厘息計供300期) |
全期利息共： |
$8,036,627.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$712,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,996.95 |
$116,507.35 |
$90,948.79 |
$79,595.58 |
$61,162.72 |
$50,121.40 |
$42,775.80 |
| 1.500 |
$166,881.34 |
$119,416.41 |
$93,887.06 |
$82,554.48 |
$64,175.16 |
$53,188.73 |
$45,898.57 |
| 2.000 |
$169,797.95 |
$122,371.45 |
$96,885.01 |
$85,582.15 |
$67,278.94 |
$56,369.66 |
$49,156.80 |
| 2.500 |
$172,746.74 |
$125,372.37 |
$99,942.43 |
$88,678.30 |
$70,473.38 |
$59,662.89 |
$52,548.31 |
| 3.000 |
$175,727.64 |
$128,419.03 |
$103,059.07 |
$91,842.52 |
$73,757.60 |
$63,066.79 |
$56,070.39 |
| 3.500 |
$178,740.61 |
$131,511.28 |
$106,234.61 |
$95,074.37 |
$77,130.58 |
$66,579.43 |
$59,719.80 |
| 4.000 |
$181,785.56 |
$134,648.95 |
$109,468.69 |
$98,373.32 |
$80,591.14 |
$70,198.60 |
$63,492.89 |
| 4.125 |
$182,551.78 |
$135,440.44 |
$110,286.31 |
$99,208.47 |
$81,469.81 |
|
$64,455.02 |
| 4.500 |
$184,862.42 |
$137,831.83 |
$112,760.91 |
$101,738.75 |
$84,137.94 |
$73,921.83 |
$67,385.60 |
| 5.000 |
$187,971.10 |
$141,059.71 |
$116,110.83 |
$105,170.02 |
$87,769.49 |
$77,746.38 |
$71,393.52 |
| 5.500 |
$191,111.51 |
$144,332.35 |
$119,517.95 |
$108,666.38 |
$91,484.20 |
$81,669.34 |
$75,511.96 |
| 6.000 |
$194,283.55 |
$147,649.50 |
$122,981.75 |
$112,227.05 |
$95,280.32 |
$85,687.58 |
$79,736.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
