| 樓價： |
$18,997,000.00 |
|
|
| 首期： |
$5,699,100.00 |
| |
| 貸款金額： |
$13,297,900.00 |
全期供款共： |
$21,333,681.56 |
| 每月供款額： |
$71,112.27 (4.125厘息計供300期) |
全期利息共： |
$8,035,781.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$712,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,979.69 |
$116,495.08 |
$90,939.22 |
$79,587.20 |
$61,156.29 |
$50,116.12 |
$42,771.30 |
| 1.500 |
$166,863.77 |
$119,403.84 |
$93,877.18 |
$82,545.79 |
$64,168.41 |
$53,183.13 |
$45,893.74 |
| 2.000 |
$169,780.07 |
$122,358.57 |
$96,874.81 |
$85,573.14 |
$67,271.86 |
$56,363.73 |
$49,151.63 |
| 2.500 |
$172,728.55 |
$125,359.17 |
$99,931.91 |
$88,668.96 |
$70,465.96 |
$59,656.60 |
$52,542.78 |
| 3.000 |
$175,709.14 |
$128,405.51 |
$103,048.22 |
$91,832.86 |
$73,749.83 |
$63,060.15 |
$56,064.48 |
| 3.500 |
$178,721.79 |
$131,497.44 |
$106,223.42 |
$95,064.37 |
$77,122.46 |
$66,572.42 |
$59,713.51 |
| 4.000 |
$181,766.42 |
$134,634.77 |
$109,457.16 |
$98,362.96 |
$80,582.66 |
$70,191.22 |
$63,486.21 |
| 4.125 |
$182,532.57 |
$135,426.18 |
$110,274.70 |
$99,198.02 |
$81,461.24 |
|
$64,448.24 |
| 4.500 |
$184,842.95 |
$137,817.32 |
$112,749.04 |
$101,728.04 |
$84,129.08 |
$73,914.05 |
$67,378.51 |
| 5.000 |
$187,951.31 |
$141,044.86 |
$116,098.61 |
$105,158.95 |
$87,760.25 |
$77,738.20 |
$71,386.00 |
| 5.500 |
$191,091.39 |
$144,317.16 |
$119,505.37 |
$108,654.94 |
$91,474.57 |
$81,660.74 |
$75,504.01 |
| 6.000 |
$194,263.10 |
$147,633.95 |
$122,968.80 |
$112,215.24 |
$95,270.29 |
$85,678.56 |
$79,727.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
