| 樓價： |
$18,983,000.00 |
|
|
| 首期： |
$5,694,900.00 |
| |
| 貸款金額： |
$13,288,100.00 |
全期供款共： |
$21,317,959.52 |
| 每月供款額： |
$71,059.87 (4.125厘息計供300期) |
全期利息共： |
$8,029,859.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,491.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$711,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,858.84 |
$116,409.23 |
$90,872.20 |
$79,528.55 |
$61,111.22 |
$50,079.19 |
$42,739.78 |
| 1.500 |
$166,740.80 |
$119,315.84 |
$93,807.99 |
$82,484.95 |
$64,121.12 |
$53,143.94 |
$45,859.92 |
| 2.000 |
$169,654.95 |
$122,268.40 |
$96,803.42 |
$85,510.08 |
$67,222.28 |
$56,322.19 |
$49,115.41 |
| 2.500 |
$172,601.26 |
$125,266.79 |
$99,858.27 |
$88,603.62 |
$70,414.03 |
$59,612.64 |
$52,504.06 |
| 3.000 |
$175,579.65 |
$128,310.88 |
$102,972.28 |
$91,765.18 |
$73,695.48 |
$63,013.67 |
$56,023.17 |
| 3.500 |
$178,590.08 |
$131,400.53 |
$106,145.14 |
$94,994.31 |
$77,065.63 |
$66,523.36 |
$59,669.51 |
| 4.000 |
$181,632.47 |
$134,535.55 |
$109,376.50 |
$98,290.47 |
$80,523.27 |
$70,139.49 |
$63,439.42 |
| 4.125 |
$182,398.05 |
$135,326.38 |
$110,193.43 |
$99,124.92 |
$81,401.20 |
|
$64,400.74 |
| 4.500 |
$184,706.73 |
$137,715.75 |
$112,665.95 |
$101,653.07 |
$84,067.08 |
$73,859.58 |
$67,328.85 |
| 5.000 |
$187,812.80 |
$140,940.92 |
$116,013.05 |
$105,081.45 |
$87,695.58 |
$77,680.91 |
$71,333.39 |
| 5.500 |
$190,950.56 |
$144,210.80 |
$119,417.30 |
$108,574.87 |
$91,407.15 |
$81,600.56 |
$75,448.37 |
| 6.000 |
$194,119.93 |
$147,525.15 |
$122,878.18 |
$112,132.54 |
$95,200.08 |
$85,615.41 |
$79,668.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
