| 樓價： |
$18,970,000.00 |
|
|
| 首期： |
$5,691,000.00 |
| |
| 貸款金額： |
$13,279,000.00 |
全期供款共： |
$21,303,360.49 |
| 每月供款額： |
$71,011.20 (4.125厘息計供300期) |
全期利息共： |
$8,024,360.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,485.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$711,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,746.63 |
$116,329.51 |
$90,809.97 |
$79,474.09 |
$61,069.37 |
$50,044.89 |
$42,710.51 |
| 1.500 |
$166,626.61 |
$119,234.13 |
$93,743.75 |
$82,428.47 |
$64,077.20 |
$53,107.54 |
$45,828.51 |
| 2.000 |
$169,538.77 |
$122,184.67 |
$96,737.13 |
$85,451.52 |
$67,176.25 |
$56,283.62 |
$49,081.77 |
| 2.500 |
$172,483.06 |
$125,181.00 |
$99,789.88 |
$88,542.94 |
$70,365.81 |
$59,571.82 |
$52,468.10 |
| 3.000 |
$175,459.41 |
$128,223.01 |
$102,901.76 |
$91,702.34 |
$73,645.02 |
$62,970.52 |
$55,984.80 |
| 3.500 |
$178,467.78 |
$131,310.54 |
$106,072.45 |
$94,929.25 |
$77,012.85 |
$66,477.80 |
$59,628.64 |
| 4.000 |
$181,508.08 |
$134,443.42 |
$109,301.59 |
$98,223.16 |
$80,468.13 |
$70,091.45 |
$63,395.98 |
| 4.125 |
$182,273.14 |
$135,233.70 |
$110,117.97 |
$99,057.04 |
$81,345.46 |
|
$64,356.64 |
| 4.500 |
$184,580.24 |
$137,621.44 |
$112,588.79 |
$101,583.46 |
$84,009.51 |
$73,808.99 |
$67,282.74 |
| 5.000 |
$187,684.18 |
$140,844.40 |
$115,933.60 |
$105,009.49 |
$87,635.52 |
$77,627.71 |
$71,284.54 |
| 5.500 |
$190,819.80 |
$144,112.04 |
$119,335.52 |
$108,500.51 |
$91,344.56 |
$81,544.68 |
$75,396.70 |
| 6.000 |
$193,986.99 |
$147,424.12 |
$122,794.03 |
$112,055.75 |
$95,134.88 |
$85,556.78 |
$79,614.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
