樓價: |
$18,930,000.00 |
|
|
首期: |
$5,679,000.00 |
| |
貸款金額: |
$13,251,000.00 |
全期供款共: |
$21,258,440.38 |
每月供款額: |
$70,861.47 (4.125厘息計供300期) |
全期利息共: |
$8,007,440.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,465.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$189,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$709,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$163,401.35 |
$116,084.22 |
$90,618.49 |
$79,306.51 |
$60,940.59 |
$49,939.37 |
$42,620.45 |
1.500 |
$166,275.26 |
$118,982.72 |
$93,546.08 |
$82,254.66 |
$63,942.09 |
$52,995.56 |
$45,731.88 |
2.000 |
$169,181.28 |
$121,927.03 |
$96,533.15 |
$85,271.34 |
$67,034.60 |
$56,164.94 |
$48,978.28 |
2.500 |
$172,119.36 |
$124,917.05 |
$99,579.47 |
$88,356.24 |
$70,217.43 |
$59,446.20 |
$52,357.47 |
3.000 |
$175,089.44 |
$127,952.64 |
$102,684.78 |
$91,508.97 |
$73,489.73 |
$62,837.74 |
$55,866.75 |
3.500 |
$178,091.46 |
$131,033.66 |
$105,848.79 |
$94,729.09 |
$76,850.46 |
$66,337.63 |
$59,502.91 |
4.000 |
$181,125.35 |
$134,159.93 |
$109,071.12 |
$98,016.05 |
$80,298.45 |
$69,943.66 |
$63,262.30 |
4.125 |
$181,888.80 |
$134,948.55 |
$109,885.77 |
$98,848.16 |
$81,173.93 |
|
$64,220.94 |
4.500 |
$184,191.04 |
$137,331.26 |
$112,351.39 |
$101,369.26 |
$83,832.37 |
$73,653.36 |
$67,140.87 |
5.000 |
$187,288.43 |
$140,547.41 |
$115,689.14 |
$104,788.06 |
$87,450.74 |
$77,464.03 |
$71,134.23 |
5.500 |
$190,417.44 |
$143,808.17 |
$119,083.89 |
$108,271.73 |
$91,151.95 |
$81,372.73 |
$75,237.72 |
6.000 |
$193,577.96 |
$147,113.27 |
$122,535.10 |
$111,819.47 |
$94,934.28 |
$85,376.38 |
$79,446.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|