| 樓價： |
$18,870,000.00 |
|
|
| 首期： |
$5,661,000.00 |
| |
| 貸款金額： |
$13,209,000.00 |
全期供款共： |
$21,191,060.22 |
| 每月供款額： |
$70,636.87 (4.125厘息計供300期) |
全期利息共： |
$7,982,060.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,435.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$707,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,883.44 |
$115,716.28 |
$90,331.27 |
$79,055.14 |
$60,747.44 |
$49,781.08 |
$42,485.36 |
| 1.500 |
$165,748.24 |
$118,605.59 |
$93,249.58 |
$81,993.95 |
$63,739.42 |
$52,827.59 |
$45,586.93 |
| 2.000 |
$168,645.05 |
$121,540.57 |
$96,227.18 |
$85,001.06 |
$66,822.13 |
$55,986.92 |
$48,823.04 |
| 2.500 |
$171,573.81 |
$124,521.11 |
$99,263.84 |
$88,076.19 |
$69,994.87 |
$59,257.78 |
$52,191.52 |
| 3.000 |
$174,534.48 |
$127,547.09 |
$102,359.32 |
$91,218.93 |
$73,256.80 |
$62,638.57 |
$55,689.68 |
| 3.500 |
$177,526.99 |
$130,618.34 |
$105,513.29 |
$94,428.83 |
$76,606.88 |
$66,127.37 |
$59,314.31 |
| 4.000 |
$180,551.26 |
$133,734.70 |
$108,725.41 |
$97,705.38 |
$80,043.94 |
$69,721.97 |
$63,061.79 |
| 4.125 |
$181,312.29 |
$134,520.82 |
$109,537.48 |
$98,534.86 |
$80,916.65 |
|
$64,017.38 |
| 4.500 |
$183,607.23 |
$136,895.97 |
$111,995.28 |
$101,047.96 |
$83,566.66 |
$73,419.91 |
$66,928.06 |
| 5.000 |
$186,694.80 |
$140,101.94 |
$115,322.46 |
$104,455.93 |
$87,173.55 |
$77,218.50 |
$70,908.77 |
| 5.500 |
$189,813.89 |
$143,352.36 |
$118,706.44 |
$107,928.55 |
$90,863.03 |
$81,114.82 |
$74,999.25 |
| 6.000 |
$192,964.40 |
$146,646.98 |
$122,146.72 |
$111,465.05 |
$94,633.38 |
$85,105.77 |
$79,194.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
