| 樓價： |
$18,842,000.00 |
|
|
| 首期： |
$5,652,600.00 |
| |
| 貸款金額： |
$13,189,400.00 |
全期供款共： |
$21,159,616.14 |
| 每月供款額： |
$70,532.05 (4.125厘息計供300期) |
全期利息共： |
$7,970,216.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,421.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$706,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,641.75 |
$115,544.58 |
$90,197.23 |
$78,937.84 |
$60,657.30 |
$49,707.22 |
$42,422.32 |
| 1.500 |
$165,502.30 |
$118,429.60 |
$93,111.22 |
$81,872.28 |
$63,644.84 |
$52,749.20 |
$45,519.29 |
| 2.000 |
$168,394.81 |
$121,360.22 |
$96,084.39 |
$84,874.94 |
$66,722.98 |
$55,903.84 |
$48,750.59 |
| 2.500 |
$171,319.23 |
$124,336.34 |
$99,116.55 |
$87,945.50 |
$69,891.01 |
$59,169.86 |
$52,114.08 |
| 3.000 |
$174,275.50 |
$127,357.83 |
$102,207.43 |
$91,083.57 |
$73,148.10 |
$62,545.63 |
$55,607.04 |
| 3.500 |
$177,263.57 |
$130,424.53 |
$105,356.73 |
$94,288.72 |
$76,493.21 |
$66,029.25 |
$59,226.30 |
| 4.000 |
$180,283.35 |
$133,536.26 |
$108,564.08 |
$97,560.40 |
$79,925.17 |
$69,618.51 |
$62,968.21 |
| 4.125 |
$181,043.25 |
$134,321.21 |
$109,374.95 |
$98,388.65 |
$80,796.58 |
|
$63,922.39 |
| 4.500 |
$183,334.79 |
$136,692.84 |
$111,829.10 |
$100,898.02 |
$83,442.66 |
$73,310.97 |
$66,828.75 |
| 5.000 |
$186,417.78 |
$139,894.05 |
$115,151.34 |
$104,300.93 |
$87,044.20 |
$77,103.92 |
$70,803.55 |
| 5.500 |
$189,532.24 |
$143,139.65 |
$118,530.30 |
$107,768.41 |
$90,728.21 |
$80,994.46 |
$74,887.96 |
| 6.000 |
$192,678.07 |
$146,429.38 |
$121,965.47 |
$111,299.65 |
$94,492.96 |
$84,979.49 |
$79,077.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
