| 樓價： |
$188,000,000.00 |
|
|
| 首期： |
$56,400,000.00 |
| |
| 貸款金額： |
$131,600,000.00 |
全期供款共： |
$211,124,500.33 |
| 每月供款額： |
$703,748.33 (4.125厘息計供300期) |
全期利息共： |
$79,524,500.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$103,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,880,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,990,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,622,792.09 |
$1,152,870.24 |
$899,961.75 |
$787,618.78 |
$605,220.91 |
$495,964.15 |
$423,277.61 |
| 1.500 |
$1,651,333.84 |
$1,181,656.14 |
$929,036.64 |
$816,897.81 |
$635,029.76 |
$526,316.21 |
$454,178.20 |
| 2.000 |
$1,680,194.45 |
$1,210,897.05 |
$958,702.14 |
$846,857.45 |
$665,742.47 |
$557,792.31 |
$486,419.23 |
| 2.500 |
$1,709,373.45 |
$1,240,591.91 |
$988,956.14 |
$877,494.60 |
$697,352.21 |
$590,379.62 |
$519,979.10 |
| 3.000 |
$1,738,870.29 |
$1,270,739.40 |
$1,019,796.04 |
$908,805.44 |
$729,850.44 |
$624,062.09 |
$554,830.91 |
| 3.500 |
$1,768,684.34 |
$1,301,338.02 |
$1,051,218.79 |
$940,785.42 |
$763,226.99 |
$658,820.62 |
$590,942.81 |
| 4.000 |
$1,798,814.91 |
$1,332,386.02 |
$1,083,220.86 |
$973,429.31 |
$797,470.11 |
$694,633.28 |
$628,278.53 |
| 4.125 |
$1,806,396.92 |
$1,340,218.01 |
$1,091,311.44 |
$981,693.34 |
$806,164.78 |
|
$637,799.05 |
| 4.500 |
$1,829,261.23 |
$1,363,881.46 |
$1,115,798.26 |
$1,006,731.17 |
$832,566.58 |
$731,475.54 |
$666,797.87 |
| 5.000 |
$1,860,022.43 |
$1,395,822.18 |
$1,148,946.57 |
$1,040,684.41 |
$868,501.75 |
$769,320.49 |
$706,457.26 |
| 5.500 |
$1,891,097.61 |
$1,428,205.82 |
$1,182,660.92 |
$1,075,281.83 |
$905,259.70 |
$808,139.14 |
$747,210.33 |
| 6.000 |
$1,922,485.77 |
$1,461,029.81 |
$1,216,936.05 |
$1,110,515.59 |
$942,823.27 |
$847,900.64 |
$789,008.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
