樓價: |
$1,878,000.00 |
|
|
首期: |
$563,400.00 |
| |
貸款金額: |
$1,314,600.00 |
全期供款共: |
$2,108,999.00 |
每月供款額: |
$7,030.00 (4.125厘息計供300期) |
全期利息共: |
$794,399.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,939.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,780.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,210.66 |
$11,516.44 |
$8,990.04 |
$7,867.81 |
$6,045.77 |
$4,954.37 |
$4,228.27 |
1.500 |
$16,495.77 |
$11,803.99 |
$9,280.48 |
$8,160.29 |
$6,343.54 |
$5,257.56 |
$4,536.95 |
2.000 |
$16,784.07 |
$12,096.09 |
$9,576.82 |
$8,459.57 |
$6,650.34 |
$5,571.99 |
$4,859.02 |
2.500 |
$17,075.55 |
$12,392.72 |
$9,879.04 |
$8,765.61 |
$6,966.10 |
$5,897.52 |
$5,194.26 |
3.000 |
$17,370.20 |
$12,693.88 |
$10,187.11 |
$9,078.39 |
$7,290.74 |
$6,233.98 |
$5,542.41 |
3.500 |
$17,668.03 |
$12,999.54 |
$10,501.00 |
$9,397.85 |
$7,624.15 |
$6,581.20 |
$5,903.14 |
4.000 |
$17,969.01 |
$13,309.69 |
$10,820.68 |
$9,723.94 |
$7,966.22 |
$6,938.94 |
$6,276.10 |
4.125 |
$18,044.75 |
$13,387.92 |
$10,901.50 |
$9,806.49 |
$8,053.07 |
|
$6,371.21 |
4.500 |
$18,273.15 |
$13,624.31 |
$11,146.11 |
$10,056.60 |
$8,316.81 |
$7,306.97 |
$6,660.89 |
5.000 |
$18,580.44 |
$13,943.37 |
$11,477.24 |
$10,395.77 |
$8,675.78 |
$7,685.02 |
$7,057.06 |
5.500 |
$18,890.86 |
$14,266.86 |
$11,814.03 |
$10,741.38 |
$9,042.97 |
$8,072.79 |
$7,464.15 |
6.000 |
$19,204.41 |
$14,594.76 |
$12,156.41 |
$11,093.34 |
$9,418.20 |
$8,469.99 |
$7,881.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|