| 樓價： |
$18,702,000.00 |
|
|
| 首期： |
$5,610,600.00 |
| |
| 貸款金額： |
$13,091,400.00 |
全期供款共： |
$21,002,395.77 |
| 每月供款額： |
$70,007.99 (4.125厘息計供300期) |
全期利息共： |
$7,910,995.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,351.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$187,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$701,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,433.29 |
$114,686.06 |
$89,527.05 |
$78,351.31 |
$60,206.60 |
$49,337.88 |
$42,107.12 |
| 1.500 |
$164,272.58 |
$117,549.64 |
$92,419.38 |
$81,263.95 |
$63,171.95 |
$52,357.26 |
$45,181.07 |
| 2.000 |
$167,143.60 |
$120,458.49 |
$95,370.47 |
$84,244.30 |
$66,227.21 |
$55,488.47 |
$48,388.36 |
| 2.500 |
$170,046.29 |
$123,412.50 |
$98,380.09 |
$87,292.04 |
$69,371.71 |
$58,730.21 |
$51,726.86 |
| 3.000 |
$172,980.60 |
$126,411.53 |
$101,448.01 |
$90,406.80 |
$72,604.59 |
$62,080.90 |
$55,193.87 |
| 3.500 |
$175,946.46 |
$129,455.44 |
$104,573.90 |
$93,588.13 |
$75,924.85 |
$65,538.63 |
$58,786.24 |
| 4.000 |
$178,943.81 |
$132,544.06 |
$107,757.43 |
$96,835.51 |
$79,331.31 |
$69,101.23 |
$62,500.35 |
| 4.125 |
$179,698.06 |
$133,323.18 |
$108,562.27 |
$97,657.60 |
$80,196.24 |
|
$63,447.44 |
| 4.500 |
$181,972.57 |
$135,677.19 |
$110,998.19 |
$100,148.33 |
$82,822.66 |
$72,766.25 |
$66,332.20 |
| 5.000 |
$185,032.66 |
$138,854.61 |
$114,295.74 |
$103,525.96 |
$86,397.45 |
$76,531.02 |
$70,277.47 |
| 5.500 |
$188,123.98 |
$142,076.09 |
$117,649.60 |
$106,967.66 |
$90,054.08 |
$80,392.65 |
$74,331.53 |
| 6.000 |
$191,246.43 |
$145,341.38 |
$121,059.25 |
$110,472.67 |
$93,790.86 |
$84,348.07 |
$78,489.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
