| 樓價： |
$187,000,000.00 |
|
|
| 首期： |
$56,100,000.00 |
| |
| 貸款金額： |
$130,900,000.00 |
全期供款共： |
$210,001,497.67 |
| 每月供款額： |
$700,004.99 (4.125厘息計供300期) |
全期利息共： |
$79,101,497.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$102,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,870,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,947,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,614,160.22 |
$1,146,737.95 |
$895,174.72 |
$783,429.32 |
$602,001.65 |
$493,326.04 |
$421,026.13 |
| 1.500 |
$1,642,550.15 |
$1,175,370.73 |
$924,094.96 |
$812,552.61 |
$631,651.94 |
$523,516.65 |
$451,762.36 |
| 2.000 |
$1,671,257.25 |
$1,204,456.11 |
$953,602.66 |
$842,352.89 |
$662,201.29 |
$554,825.33 |
$483,831.89 |
| 2.500 |
$1,700,281.04 |
$1,233,993.01 |
$983,695.73 |
$872,827.07 |
$693,642.89 |
$587,239.30 |
$517,213.26 |
| 3.000 |
$1,729,620.98 |
$1,263,980.15 |
$1,014,371.59 |
$903,971.37 |
$725,968.26 |
$620,742.61 |
$551,879.68 |
| 3.500 |
$1,759,276.45 |
$1,294,416.01 |
$1,045,627.20 |
$935,781.25 |
$759,167.27 |
$655,316.25 |
$587,799.50 |
| 4.000 |
$1,789,246.75 |
$1,325,298.86 |
$1,077,459.05 |
$968,251.49 |
$793,228.25 |
$690,938.42 |
$624,936.62 |
| 4.125 |
$1,796,788.43 |
$1,333,089.19 |
$1,085,506.59 |
$976,471.56 |
$801,876.67 |
|
$634,406.50 |
| 4.500 |
$1,819,531.11 |
$1,356,626.77 |
$1,109,863.16 |
$1,001,376.22 |
$828,138.03 |
$727,584.71 |
$663,251.07 |
| 5.000 |
$1,850,128.70 |
$1,388,397.59 |
$1,142,835.15 |
$1,035,148.86 |
$863,882.06 |
$765,228.36 |
$702,699.50 |
| 5.500 |
$1,881,038.58 |
$1,420,608.98 |
$1,176,370.17 |
$1,069,562.24 |
$900,444.49 |
$803,840.53 |
$743,235.80 |
| 6.000 |
$1,912,259.78 |
$1,453,258.37 |
$1,210,462.99 |
$1,104,608.59 |
$937,808.26 |
$843,390.53 |
$784,811.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
