| 樓價： |
$18,668,000.00 |
|
|
| 首期： |
$5,600,400.00 |
| |
| 貸款金額： |
$13,067,600.00 |
全期供款共： |
$20,964,213.68 |
| 每月供款額： |
$69,880.71 (4.125厘息計供300期) |
全期利息共： |
$7,896,613.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,334.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$700,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,139.80 |
$114,477.56 |
$89,364.29 |
$78,208.87 |
$60,097.15 |
$49,248.18 |
$42,030.57 |
| 1.500 |
$163,973.94 |
$117,335.94 |
$92,251.36 |
$81,116.21 |
$63,057.10 |
$52,262.08 |
$45,098.93 |
| 2.000 |
$166,839.73 |
$120,239.50 |
$95,197.08 |
$84,091.14 |
$66,106.81 |
$55,387.59 |
$48,300.39 |
| 2.500 |
$169,737.15 |
$123,188.14 |
$98,201.24 |
$87,133.35 |
$69,245.59 |
$58,623.44 |
$51,632.82 |
| 3.000 |
$172,666.12 |
$126,181.72 |
$101,263.58 |
$90,242.45 |
$72,472.60 |
$61,968.04 |
$55,093.53 |
| 3.500 |
$175,626.59 |
$129,220.10 |
$104,383.79 |
$93,417.99 |
$75,786.82 |
$65,419.49 |
$58,679.36 |
| 4.000 |
$178,618.49 |
$132,303.10 |
$107,561.53 |
$96,659.46 |
$79,187.09 |
$68,975.61 |
$62,386.72 |
| 4.125 |
$179,371.37 |
$133,080.80 |
$108,364.90 |
$97,480.06 |
$80,050.45 |
|
$63,332.09 |
| 4.500 |
$181,641.75 |
$135,430.53 |
$110,796.39 |
$99,966.26 |
$82,672.09 |
$72,633.96 |
$66,211.61 |
| 5.000 |
$184,696.27 |
$138,602.17 |
$114,087.95 |
$103,337.75 |
$86,240.38 |
$76,391.89 |
$70,149.70 |
| 5.500 |
$187,781.97 |
$141,817.80 |
$117,435.71 |
$106,773.20 |
$89,890.36 |
$80,246.50 |
$74,196.40 |
| 6.000 |
$190,898.75 |
$145,077.15 |
$120,839.16 |
$110,271.83 |
$93,620.34 |
$84,194.73 |
$78,346.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
